Valuation: Tivoli A/S

Market Cap 3.49B 520M 466M 430M 390M 739M 48.76B 759M 5.15B 2.05B 26.13B 1.95B 1.91B 82.59B P/E 2024
30.3x
P/E 2025 28x
Enterprise Value 3.74B 558M 500M 461M 419M 792M 52.28B 814M 5.52B 2.2B 28.01B 2.09B 2.05B 88.55B EV / Sales 2024
3.03x
EV / Sales 2025 2.72x
Free-Float
42.8%
Yield 2024
0.82%
Yield 2025 0.92%
1 day-1.61%
1 week+0.33%
Current month+2.35%
1 month+0.99%
3 months-3.17%
6 months-3.79%
Current year+2.35%
1 week 610
Extreme 610
624
1 month 594
Extreme 594
624
Current year 594
Extreme 594
658
1 year 584
Extreme 584
658
3 years 584
Extreme 584
770
5 years 584
Extreme 584
900
10 years 430.5
Extreme 430.5
944
Manager TitleAgeSince
Chief Executive Officer 52 01/09/2020
Director of Finance/CFO - 11/03/2022
Chief Tech/Sci/R&D Officer 52 01/03/2011
Director TitleAgeSince
Director/Board Member 55 01/08/2015
Chairman 64 23/04/2018
Director/Board Member 65 23/04/2018
Date Insider Type Main position Quantity % Market Cap. Importance
9/7/25 Free

Director

8,750,000 -
3/7/25 Free

Director

8,750,000 -
1/7/25 Free

Director

8,750,000 -
Change 5-day change 1-year change 3-year change Capi.($)
-1.61%+0.33%+4.10%-14.57% 520M
-2.59%+2.31%-19.70%+29.51% 118B
-1.07%+5.07%+20.12%-27.51% 38.51B
+1.03%+2.60%+47.69% - 39.34B
-2.08%-11.20%-5.32%+113.83% 30.09B
+0.09%+6.52%-40.12%+29.99% 27.76B
+0.86%+14.00%+6.95%+60.56% 27.18B
+1.13%+6.39%+89.68%+245.63% 10.65B
+0.61%+1.45%+23.41%+205.46% 9.79B
-2.11%+2.05%+7.10%-29.23% 5.58B
Average -0.57%+3.15%+13.39%+68.19% 31B
Weighted average by Cap. -1.10%+3.14%+1.49%+47.65%

Financials

2024 2025
Net sales 1.32B 197M 177M 163M 148M 280M 18.47B 288M 1.95B 777M 9.9B 739M 724M 31.28B 1.34B 201M 180M 166M 151M 285M 18.8B 293M 1.98B 791M 10.07B 753M 737M 31.85B
Net income 124M 18.43M 16.53M 15.24M 13.84M 26.19M 1.73B 26.92M 182M 72.68M 926M 69.18M 67.71M 2.93B 122M 18.12M 16.25M 14.98M 13.6M 25.74M 1.7B 26.46M 179M 71.45M 910M 68.01M 66.56M 2.88B
Net Debt 249M 37.08M 33.25M 30.64M 27.83M 52.67M 3.48B 54.14M 367M 146M 1.86B 139M 136M 5.89B 252M 37.54M 33.67M 31.03M 28.18M 53.33M 3.52B 54.82M 371M 148M 1.89B 141M 138M 5.96B
Projected Income Statement - Annual - Tivoli A/S
Logo Tivoli A/S
Tivoli A/S is a Denmark-based company primarily engaged in the operation of the Tivoli amusement park and pleasure garden in Copenhagen. The Company’s activities are divided into six main areas: Online Casino, which is engaged in operating online games; Food and Beverage, which operates Tivoli’s restaurants; High End, which is engaged in the operation of the House of Nimb and Nimb Terrasse; Real Estate, which is the beneficiary of the Company’s tenanted restaurants; Sales and Sponsors, which includes the Company’s earnings from entrance fees and sponsorship agreements; as well as Entertainment, which bears the expenses for the operation of such events as Friday Rock concerts, Garden orchestras, Pantomime shows and other events in the Garden. The three remaining segments undertake the Company’s administrative functions within the fields of information technology (IT), finance, marketing and human resources (HR), as well as operation and maintenance of the Gardens.
Employees
1,087
Date Price Change Volume
10/11/26 DKK 610.00 -1.61% 848
09/11/26 DKK 620.00 +0.32% 579
06/11/26 DKK 618.00 +1.31% 826
05/11/26 DKK 610.00 -2.24% 1,195
04/11/26 DKK 624.00 +2.63% 1,575