Company Valuation: Abbott Laboratories

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 241,365 191,427 191,088 196,184 217,859 182,590 - -
Change - -20.69% -0.18% 2.67% 11.05% -16.19% - -
Enterprise Value (EV) 1 249,166 198,318 198,871 202,693 222,266 206,529 203,547 199,857
Change - -20.41% 0.28% 1.92% 9.66% -7.08% -1.44% -1.81%
P/E 35.7x 28.1x 33.8x 14.8x 33.7x 30.3x 23.3x 20.8x
PBR 6.93x 5.2x 4.94x 4.11x 4.18x 3.81x 3.65x 3.46x
PEG - -36.9x -2x 0x -0.7x -4.82x 0.8x 1.7x
Capitalization / Revenue 5.6x 4.39x 4.76x 4.68x 4.91x 3.63x 3.34x 3.13x
EV / Revenue 5.78x 4.54x 4.96x 4.83x 5.01x 4.11x 3.72x 3.42x
EV / EBITDA 19.4x 15.9x 19.5x 19.1x 18.9x 15.8x 13.9x 12.5x
EV / EBIT 22x 17.7x 22.3x 21.8x 21.6x 17.6x 15.6x 14x
EV / FCF 28.8x 25.4x 39.3x 31.9x 30.1x 26x 21.8x 19.6x
FCF Yield 3.47% 3.94% 2.54% 3.13% 3.33% 3.84% 4.6% 5.11%
Dividend per Share 2 1.82 1.92 2.08 2.24 2.4 2.571 2.741 2.896
Rate of return 1.29% 1.75% 1.89% 1.98% 1.92% 2.44% 2.6% 2.74%
EPS 2 3.94 3.91 3.26 7.64 3.72 3.486 4.524 5.074
Distribution rate 46.2% 49.1% 63.8% 29.3% 64.5% 73.7% 60.6% 57.1%
Net sales 1 43,075 43,653 40,109 41,950 44,328 50,304 54,647 58,409
EBITDA 1 12,815 12,485 10,188 10,635 11,735 13,090 14,598 16,020
EBIT 1 11,324 11,231 8,911 9,295 10,301 11,719 13,021 14,319
Net income 1 7,071 6,933 5,723 13,402 6,524 6,232 7,924 8,850
Net Debt 1 7,801 6,891 7,783 6,509 4,407 23,939 20,957 17,267
Reference price 2 140.74 109.79 110.07 113.11 125.29 105.52 105.52 105.52
Nbr of stocks (in thousands) 1,714,968 1,743,574 1,736,059 1,734,455 1,738,834 1,730,383 - -
Announcement Date 26/1/22 25/1/23 24/1/24 22/1/25 22/1/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
30.27x4.11x15.78x2.44% 183B
19.54x3.57x12.75x3.07% 118B
17.78x0.21x12.97x0.74% 61.96B
28.6x7.04x18.13x1.4% 50.6B
34.51x3.35x11.49x2.19% 48.78B
33.88x5.95x18.69x-.--% 31.9B
44.79x1.3x12.02x0.21% 30.44B
39.39x6.89x24.74x0.27% 23.77B
17.34x2.76x9.79x1.6% 22.26B
Average 29.57x 3.91x 15.15x 1.32% 63.39B
Weighted average by Cap. 27.76x 3.78x 14.79x 1.89%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ABT Stock
  4. ABT Stock
  5. Valuation Abbott Laboratories
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!