Valuation AMCOR19 Australian S.E.

Stocks

End-of-day quote Australian S.E.			5-day change	1st Jan Change
- ^AUD	-.--%		-.--%	-

09-11	Amcor plc Presents at Jefferies Global Industrials Conference 2026, Sep-10-2026 01:30 PM
09-09	Australian Shares Flat; Austal Receives Offer From Wildcat Infrastructure to Acquire US Business	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	18,442	14,325	14,126	20,989	20,034	19,388	-	-
Change	-	-22.33%	-1.39%	48.58%	-4.55%	-3.23%	-	-
Enterprise Value (EV) ¹	24,157	20,382	20,237	34,260	32,931	31,615	31,079	30,804
Change	-	-15.63%	-0.71%	69.29%	-3.88%	-4%	-1.69%	-0.89%
P/E	23.5x	14.2x	19.4x	28.7x	18.2x	13.5x	12.9x	11.6x
PBR	4.53x	3.61x	3.11x	1.81x	1.7x	1.63x	1.59x	1.54x
PEG	-	0.4x	-0.7x	-0.8x	0.4x	0.4x	2.81x	1x
Capitalization / Revenue	1.27x	0.97x	1.04x	1.4x	0.85x	0.81x	0.8x	0.8x
EV / Revenue	1.66x	1.39x	1.48x	2.28x	1.4x	1.33x	1.29x	1.26x
EV / EBITDA	11.4x	10.1x	10.3x	15.7x	8.97x	8.11x	7.72x	7.43x
EV / EBIT	14.2x	12.7x	13x	19.9x	11.7x	10.3x	9.81x	9.46x
EV / FCF	24.2x	27.7x	24.4x	42.3x	26.8x	16x	17x	16.2x
FCF Yield	4.14%	3.61%	4.1%	2.36%	3.73%	6.25%	5.89%	6.16%
Dividend per Share ²	2.4	2.45	2.5	2.55	2.588	2.617	2.65	2.75
Rate of return	3.86%	4.91%	5.11%	5.55%	5.97%	6.23%	6.31%	6.55%
EPS ²	2.645	3.525	2.525	1.6	2.38	3.106	3.248	3.632
Distribution rate	90.7%	69.5%	99%	159%	109%	84.3%	81.6%	75.7%
Net sales ¹	14,544	14,694	13,640	15,009	23,506	23,790	24,094	24,369
EBITDA ¹	2,117	2,018	1,962	2,186	3,673	3,900	4,025	4,144
EBIT ¹	1,701	1,608	1,560	1,723	2,813	3,062	3,168	3,258
Net income ¹	805	1,048	730	511	1,106	1,630	1,767	1,999
Net Debt ¹	5,715	6,057	6,111	13,271	12,897	12,227	11,691	11,416
Reference price ²	62.15	49.90	48.90	45.95	43.35	41.97	41.97	41.97
Nbr of stocks (in thousands)	296,735	287,064	288,869	456,770	462,146	461,946	-	-
Announcement Date	17/8/22	16/8/23	15/8/24	14/8/25	12/8/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AMCOR PLC	13.51x	1.33x	8.11x	6.23%	19.39B
APTARGROUP, INC.	23.39x	2.08x	10.03x	1.56%	7.93B
JINFU TECHNOLOGY CO., LTD.	65.45x	-	-	-	2.31B
FP CORPORATION	14.58x	1.16x	7.79x	2.7%	1.48B
SCIENTEX	9.95x	1.54x	8.13x	3.53%	1.44B
SHANGHAI ZIJIANG ENTERPRISE GROUP CO., LTD.	10.58x	-	-	-	1.44B
Average	22.91x	1.53x	8.51x	3.51%	5.66B
Weighted average by Cap.	19.12x	1.53x	8.60x	4.71%