Valuation Appotronics Corporation Limited

Stocks

End-of-day quote Shanghai S.E. Other stock markets 26/06/2026			5-day change	1st Jan Change
12.28 ^CNY	-3.91%		-7.04%	-33.87%

05-19	Shenzhen Zhongjian Technology Co., Ltd. announced that it has received funding from Starlight Capital, Huakong Dianke Private Equity Fund Management Co., Ltd., Shenzhen Shokz Co., Ltd., Gaofeng Patience Capital, Appotronics Corporation Limited, Peak Patience Capital Ventures Limited and another investor	CI
05-19	Shenzhen Zhongjian Technology Co., Ltd. announced that it has received funding from Starlight Capital, Huakong Dianke Private Equity Fund Management Co., Ltd., Shenzhen Shokz Co., Ltd., Gaofeng Patience Capital, Appotronics Corporation Limited and another investor	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	15,552	11,350	11,939	6,674	8,468	5,600	-	-
Change	-	-27.02%	5.19%	-44.1%	26.88%	-33.87%	-	-
Enterprise Value (EV) ¹	15,552	10,706	11,271	5,605	7,990	5,055	4,959	4,811
Change	-	-31.16%	5.28%	-50.28%	42.56%	-36.74%	-1.88%	-2.99%
P/E	67.4x	95.6x	118x	247x	-31x	422x	33.3x	42.3x
PBR	6.38x	4.29x	4.24x	2.48x	3.49x	2.25x	1.95x	2.11x
PEG	-	-2x	-7.7x	-3.4x	0x	-4x	0x	-2x
Capitalization / Revenue	6.23x	4.47x	5.39x	2.76x	4.95x	3.59x	2.52x	2.89x
EV / Revenue	6.23x	4.21x	5.08x	2.32x	4.67x	3.24x	2.23x	2.48x
EV / EBITDA	42.5x	72.8x	67.7x	22.9x	79.9x	19.4x	16.9x	14.8x
EV / EBIT	65.4x	800x	325x	713x	-35.1x	97.8x	22.5x	44.5x
EV / FCF	-240x	1,068x	45.2x	-3,082x	276x	21.3x	17.6x	-
FCF Yield	-0.42%	0.09%	2.21%	-0.03%	0.36%	4.69%	5.67%	-
Dividend per Share ²	0.105	0.054	0.07	0.025	-	0.0809	0.1154	0.0842
Rate of return	0.31%	0.22%	0.27%	0.17%	-	0.66%	0.94%	0.69%
EPS ²	0.51	0.26	0.22	0.06	-0.6	0.0291	0.3686	0.2904
Distribution rate	20.6%	20.8%	31.8%	41.7%	-	278%	31.3%	29%
Net sales ¹	2,498	2,541	2,217	2,419	1,709	1,561	2,226	1,936
EBITDA ¹	365.6	147.1	166.5	244.8	100	260	292.7	324.3
EBIT ¹	237.7	13.39	34.68	7.857	-227.6	51.69	220.7	108
Net income ¹	233.4	119.4	102	27.95	-273.6	14.32	172	134.6
Net Debt ¹	-	-644.5	-667.4	-1,070	-478.2	-545.3	-640.4	-788.8
Reference price ²	34.35	24.86	25.88	14.79	18.57	12.28	12.28	12.28
Nbr of stocks (in thousands)	452,757	456,565	461,311	451,264	456,017	456,017	-	-
Announcement Date	25/2/22	27/2/23	23/2/24	27/2/25	28/2/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
APPOTRONICS CORPORATION LIMITED	421.99x	3.24x	19.44x	0.66%	823M
SHENGYI TECHNOLOGY CO.,LTD.	74.65x	10.88x	52.39x	1.01%	63.74B
FLEX LTD.	35.72x	1.68x	19.11x	-.--%	53.75B
TDK CORPORATION	29.62x	2.43x	11.74x	1.11%	41.98B
TELEDYNE TECHNOLOGIES INCORPORATED	30.75x	4.66x	18.63x	-.--%	28.92B
KYOCERA CORPORATION	33.45x	2.04x	14.57x	1.61%	27.59B
HEXAGON AB	9.12x	5.26x	10.12x	2.16%	22.38B
HALMA PLC	33.88x	5.21x	20.82x	0.68%	19.49B
LINGYI ITECH (GUANGDONG) COMPANY	39.78x	2.29x	20.89x	0.43%	20.59B
LG INNOTEK CO., LTD.	26.22x	0.93x	10.44x	0.29%	14.37B
Average	73.52x	3.86x	19.81x	0.79%	29.36B
Weighted average by Cap.	41.35x	4.63x	23.94x	0.79%