Valuation Appotronics Corporation Limited

Stocks

End-of-day quote Shanghai S.E. 19/08/2026			5-day change	1st Jan Change
10.40 ^CNY	-6.14%		-5.80%	-44.00%

05-19	Shenzhen Zhongjian Technology Co., Ltd. announced that it has received funding from Starlight Capital, Huakong Dianke Private Equity Fund Management Co., Ltd., Shenzhen Shokz Co., Ltd., Gaofeng Patience Capital, Appotronics Corporation Limited, Peak Patience Capital Ventures Limited and another investor	CI
05-19	Shenzhen Zhongjian Technology Co., Ltd. announced that it has received funding from Starlight Capital, Huakong Dianke Private Equity Fund Management Co., Ltd., Shenzhen Shokz Co., Ltd., Gaofeng Patience Capital, Appotronics Corporation Limited and another investor	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	15,552	11,350	11,939	6,674	8,468	4,743	-	-
Change	-	-27.02%	5.19%	-44.1%	26.88%	-44%	-	-
Enterprise Value (EV) ¹	15,552	10,706	11,271	5,605	7,990	4,050	3,964	3,790
Change	-	-31.16%	5.28%	-50.28%	42.56%	-49.31%	-2.12%	-4.4%
P/E	67.4x	95.6x	118x	247x	-31x	80x	23.9x	34.7x
PBR	6.38x	4.29x	4.24x	2.48x	3.49x	1.62x	1.49x	-
PEG	-	-2x	-7.7x	-3.4x	0x	-1x	0x	-1.1x
Capitalization / Revenue	6.23x	4.47x	5.39x	2.76x	4.95x	3.21x	1.89x	2.19x
EV / Revenue	6.23x	4.21x	5.08x	2.32x	4.67x	2.74x	1.58x	1.75x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	65.4x	800x	325x	713x	-35.1x	16.6x	11x	-
EV / FCF	-240x	1,068x	45.2x	-3,082x	276x	17.1x	14.1x	-
FCF Yield	-0.42%	0.09%	2.21%	-0.03%	0.36%	5.85%	7.09%	-
Dividend per Share ²	0.105	0.054	0.07	0.025	-	0.135	0.16	-
Rate of return	0.31%	0.22%	0.27%	0.17%	-	1.3%	1.54%	-
EPS ²	0.51	0.26	0.22	0.06	-0.6	0.13	0.435	0.3
Distribution rate	20.6%	20.8%	31.8%	41.7%	-	104%	36.8%	-
Net sales ¹	2,498	2,541	2,217	2,419	1,709	1,476	2,507	2,169
EBITDA	365.6	147.1	166.5	244.8	100	-	-	-
EBIT ¹	237.7	13.39	34.68	7.857	-227.6	244	361	-
Net income ¹	233.4	119.4	102	27.95	-273.6	-53.26	203.8	140.1
Net Debt ¹	-	-644.5	-667.4	-1,070	-478.2	-692.3	-778.3	-952.9
Reference price ²	34.35	24.86	25.88	14.79	18.57	10.40	10.40	10.40
Nbr of stocks (in thousands)	452,757	456,565	461,311	451,264	456,017	456,017	-	-
Announcement Date	25/2/22	27/2/23	23/2/24	27/2/25	28/2/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
APPOTRONICS CORPORATION LIMITED	85.23x	2.95x	-	1.22%	705M
KEYENCE CORPORATION	36.12x	12.9x	23.56x	0.76%	122B
SHENGYI TECHNOLOGY CO.,LTD.	47.21x	7.6x	32.55x	1.65%	45.27B
FLEX LTD.	29.22x	1.35x	15.46x	-.--%	41.75B
TDK CORPORATION	24.22x	2.04x	9.78x	1.28%	36B
KYOCERA CORPORATION	32.64x	2.27x	15.75x	1.47%	29.83B
TELEDYNE TECHNOLOGIES INCORPORATED	31.82x	4.83x	19.28x	-.--%	30.07B
HEXAGON AB	10.65x	5.94x	16.56x	1.42%	28.12B
HALMA PLC	31.21x	4.78x	19.1x	0.74%	17.93B
ZEBRA TECHNOLOGIES CORPORATION	24.61x	3.13x	13.13x	-.--%	16.78B
Average	35.29x	4.78x	18.35x	0.85%	36.83B
Weighted average by Cap.	32.29x	6.97x	20.18x	0.85%