Company Valuation: ASRock Rack Incorporation

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027
Market Cap 1 16,160 26,900 -
Change - 66.46% -
Enterprise Value (EV) 1 12,041 24,102 22,360
Change - 100.17% -7.23%
P/E - - -
PBR 3.83x 5.66x 3.59x
PEG - - -
Capitalization / Revenue 0.65x 0.55x 0.5x
EV / Revenue 0.48x 0.49x 0.41x
EV / EBITDA - - -
EV / EBIT 12.6x 7.3x 5.99x
EV / FCF 11x 27.2x 5.8x
FCF Yield 9.12% 3.68% 17.2%
Dividend per Share 2 9 21.92 29.47
Rate of return 3.47% 5.85% 7.86%
EPS 2 - - -
Distribution rate - - -
Net sales 1 24,876 48,947 54,286
EBITDA 1,009 - -
EBIT 1 959.4 3,301 3,735
Net income - - -
Net Debt 1 -4,119 -2,798 -4,540
Reference price 2 259.00 375.00 375.00
Nbr of stocks (in thousands) 62,395 71,734 -
Announcement Date 25/2/26 - -
1TWD in Million2TWD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 0.47x - 6.06% 803M
37.77x13.34x24.45x0.73% 131B
29.81x1.38x15.76x-.--% 45.31B
49.75x7.46x35x1.59% 45.78B
23.58x1.97x9.44x1.34% 36.1B
32.9x2.29x15.88x1.46% 31.39B
32.9x5.02x20.01x-.--% 31.87B
10.92x6.08x16.95x1.39% 27.27B
33.23x5.08x20.3x0.69% 19.32B
24.47x3.14x13.07x-.--% 17.23B
Average 30.59x 4.62x 18.99x 1.33% 38.6B
Weighted average by Cap. 33.41x 7.18x 20.96x 0.83%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 7711 Stock
  4. Valuation ASRock Rack Incorporation