Company Valuation: ASRock Rack Incorporation

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027
Market Cap 1 16,160 25,530 -
Change - 57.98% -
Enterprise Value (EV) 1 12,041 22,732 20,990
Change - 88.79% -7.66%
P/E - - -
PBR 3.83x 5.38x 3.41x
PEG - - -
Capitalization / Revenue 0.65x 0.52x 0.47x
EV / Revenue 0.48x 0.46x 0.39x
EV / EBITDA - - -
EV / EBIT 12.6x 6.89x 5.62x
EV / FCF 11x 25.7x 5.44x
FCF Yield 9.12% 3.9% 18.4%
Dividend per Share 2 9 21.92 29.47
Rate of return 3.47% 6.16% 8.28%
EPS 2 - - -
Distribution rate - - -
Net sales 1 24,876 48,947 54,286
EBITDA 1,009 - -
EBIT 1 959.4 3,301 3,735
Net income - - -
Net Debt 1 -4,119 -2,798 -4,540
Reference price 2 259.00 356.00 356.00
Nbr of stocks (in thousands) 62,395 71,713 -
Announcement Date 25/2/26 - -
1TWD in Million2TWD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- 0.46x - 6.16% 807M
37.26x12.83x23.67x0.78% 117B
77.16x11.24x54.14x0.97% 66.17B
37.94x1.78x20.25x-.--% 57.09B
33.75x2.78x13.47x0.97% 47.78B
42.46x2.25x19.21x1.36% 29.97B
30.37x4.61x18.41x-.--% 28.57B
9.3x5.35x9.42x2.36% 22.92B
39.51x6.11x24.41x0.64% 19.87B
40.44x2x18.18x0.42% 17.9B
Average 38.69x 4.94x 22.35x 1.37% 40.83B
Weighted average by Cap. 42.00x 7.25x 25.24x 0.79%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 7711 Stock
  4. Valuation ASRock Rack Incorporation
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!