Company Valuation: ASRock Rack Incorporation

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027
Market Cap 1 16,160 38,997 -
Change - 141.31% -
Enterprise Value (EV) 1 12,041 36,199 34,457
Change - 200.64% -4.81%
P/E - - -
PBR 3.83x - 5.21x
PEG - - -
Capitalization / Revenue 0.65x 0.87x 0.68x
EV / Revenue 0.48x 0.8x 0.61x
EV / EBITDA - - -
EV / EBIT - - 9,225,484x
EV / FCF 11x 40.9x 8.93x
FCF Yield 9.12% 2.45% 11.2%
Dividend per Share 2 9 21.92 29.47
Rate of return 3.47% 4.03% 5.42%
EPS 2 - - -
Distribution rate - - -
Net sales 1 24,876 45,000 56,943
EBITDA 1,009 - -
EBIT 959.4 - 3,735
Net income - - -
Net Debt 1 -4,119 -2,798 -4,540
Reference price 2 259.00 544.00 544.00
Nbr of stocks (in thousands) 62,395 71,686 -
Announcement Date 25/2/26 - -
1TWD in Million2TWD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 0.8x - 4.03% 1.23B
32.83x11.62x21.21x0.84% 118B
46.96x7.88x34.02x1.56% 53.06B
27.12x1.26x14.29x-.--% 41.23B
20.81x1.77x8.69x1.45% 34.29B
29.7x2.14x14.23x1.54% 29.98B
29.11x4.44x17.73x-.--% 28.23B
10.51x5.89x16.33x1.42% 26.15B
30.77x4.77x18.99x0.74% 18.08B
23.68x3.01x12.62x-.--% 16.6B
Average 27.94x 4.36x 17.57x 1.16% 36.68B
Weighted average by Cap. 30.45x 6.49x 19.42x 0.91%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 7711 Stock
  4. Valuation ASRock Rack Incorporation
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!