Valuation Automatic Data Processing, Inc. Deutsche Boerse AG
Stocks
ADP
US0530151036
Employment Services
|
Market Closed -
Deutsche Boerse AG
14:03:21 24/08/2026 HKT
|
5-day change | 1st Jan Change | ||
| 242.35 EUR | +0.58% |
|
+5.42% | +9.71% |
| 08-24 | UBS Adjusts Price Target on Automatic Data Processing to $285 From $280 | MT |
| 08-07 | Argus Adjusts PT on Automatic Data Processing to $300 From $240, Maintains Buy Rating | MT |
Company Valuation: Automatic Data Processing, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 87,744 | 90,800 | 97,694 | 125,187 | 89,520 | 112,429 | - | - |
| Change | - | 3.48% | 7.59% | 28.14% | -28.49% | 25.59% | - | - |
| Enterprise Value (EV) 1 | 89,294 | 91,706 | 97,772 | 125,813 | 90,394 | 110,385 | 108,241 | 106,250 |
| Change | - | 2.7% | 6.61% | 28.68% | -28.15% | 22.12% | -1.94% | -1.84% |
| P/E | 30x | 26.8x | 26.2x | 30.9x | 20.5x | 23.1x | 21.1x | 19.6x |
| PBR | 27.1x | 25.8x | 21.4x | 20.2x | 15x | 15.1x | 12.6x | 10.5x |
| PEG | - | 1.6x | 2.4x | 3.2x | 2.13x | 2x | 2.24x | 2.55x |
| Capitalization / Revenue | 5.32x | 5.04x | 5.09x | 6.09x | 4.08x | 4.84x | 4.58x | 4.34x |
| EV / Revenue | 5.41x | 5.09x | 5.09x | 6.12x | 4.12x | 4.75x | 4.41x | 4.1x |
| EV / EBITDA | 20.9x | 18.6x | 17.9x | 21.3x | 14.4x | 15.9x | 14.5x | 13.3x |
| EV / EBIT | 23.1x | 20.5x | 20x | 23.5x | 15.4x | 17.3x | 15.7x | 14.4x |
| EV / FCF | 30.5x | 22.9x | 24.8x | 26.4x | 17.2x | 22.8x | 20.4x | 23.3x |
| FCF Yield | 3.28% | 4.36% | 4.04% | 3.79% | 5.8% | 4.39% | 4.91% | 4.29% |
| Dividend per Share 2 | 4.05 | 4.79 | 5.45 | 6.02 | - | 7.154 | 7.656 | 8.134 |
| Rate of return | 1.93% | 2.18% | 2.28% | 1.95% | - | 2.53% | 2.71% | 2.87% |
| EPS 2 | 7 | 8.21 | 9.1 | 9.98 | 10.94 | 12.23 | 13.39 | 14.42 |
| Distribution rate | 57.9% | 58.3% | 59.9% | 60.3% | - | 58.5% | 57.2% | 56.4% |
| Net sales 1 | 16,498 | 18,012 | 19,203 | 20,561 | 21,947 | 23,225 | 24,555 | 25,919 |
| EBITDA 1 | 4,282 | 4,919 | 5,452 | 5,898 | 6,270 | 6,942 | 7,486 | 8,009 |
| EBIT 1 | 3,872 | 4,468 | 4,890 | 5,347 | 5,875 | 6,394 | 6,890 | 7,360 |
| Net income 1 | 2,949 | 3,412 | 3,752 | 4,080 | 4,414 | 4,856 | 5,258 | 5,607 |
| Net Debt 1 | 1,551 | 905.5 | 77.9 | 626.9 | 873.3 | -2,044 | -4,188 | -6,180 |
| Reference price 2 | 210.04 | 219.79 | 238.69 | 308.40 | 223.95 | 283.01 | 283.01 | 283.01 |
| Nbr of stocks (in thousands) | 417,747 | 413,123 | 409,291 | 405,923 | 399,734 | 397,263 | - | - |
| Announcement Date | 27/7/22 | 26/7/23 | 31/7/24 | 30/7/25 | 29/7/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.95x | 4.72x | 15.78x | 2.55% | 112B | |
| 19.88x | 0.36x | 8.92x | 4.13% | 8.12B | |
| 13x | 0.28x | 7.61x | 4.11% | 5.13B | |
| 35.13x | 0.78x | 16.23x | 5.3% | 4.54B | |
| 13.8x | 0.33x | 5.45x | 4.44% | 4.13B | |
| 72.49x | 3.1x | 10.95x | -.--% | 3.55B | |
| 20.35x | 0.19x | 8.05x | 2.22% | 2.85B | |
| 12.45x | - | - | 4.14% | 1.41B | |
| 7.46x | - | - | 6.63% | 1.09B | |
| Average | 24.17x | 1.39x | 10.43x | 3.72% | 15.92B | |
| Weighted average by Cap. | 23.50x | 3.91x | 14.52x | 2.81% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADP Stock
- ADP Stock
- Valuation Automatic Data Processing, Inc.
Select your edition
All financial news and data tailored to specific country editions
