Valuation Bahvest Resources

Stocks

Delayed BURSA MALAYSIA 15:09:16 24/09/2026 HKT			5-day change	1st Jan Change
0.3500 ^MYR	0.00%		-2.78%	-39.66%

09-04	AUMAS Resources Berhad Announces Maiden Mineral Resource Estimate For The Andrassy Gold Project	CI
08-28	AuMas Resources Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2020	2021	2022	2023	2024	2025
Market Cap ¹	615.7	628.6	378.1	365.7	1,293	1,494
Change	-	2.1%	-39.85%	-3.28%	253.61%	15.49%
Enterprise Value (EV) ¹	627.8	647	387	360.9	997.5	1,239
Change	-	3.06%	-40.19%	-6.74%	176.4%	24.2%
P/E	-3.38x	-44.4x	46.2x	553x	28.6x	44.8x
PBR	5.11x	5.86x	3.12x	2.96x	3.18x	3.79x
PEG	-	0.5x	-0x	-6x	0x	-1.7x
Capitalization / Revenue	6.47x	6.56x	2.53x	2.73x	7.62x	6.01x
EV / Revenue	6.6x	6.75x	2.59x	2.7x	5.87x	4.98x
EV / EBITDA	-4.56x	58.4x	13x	18.2x	16.3x	19.6x
EV / EBIT	-3.69x	429x	19.4x	95.6x	22.1x	25.8x
EV / FCF	6.38x	117x	47.8x	-	29.1x	-60.4x
FCF Yield	15.7%	0.85%	2.09%	-	3.43%	-1.66%
Dividend per Share ²	-	-	-	-	-	0.04
Rate of return	-	-	-	-	-	4.88%
EPS ²	-0.1478	-0.0115	0.0066	0.000533	0.0249	0.0183
Distribution rate	-	-	-	-	-	219%
Net sales ¹	95.13	95.86	149.3	133.9	169.8	248.6
EBITDA ¹	-137.7	11.08	29.69	19.85	61.25	63.27
EBIT ¹	-170.2	1.507	19.94	3.774	45.04	48.1
Net income ¹	-181	-14.13	12.42	0.6741	32.52	33.35
Net Debt ¹	12.15	18.38	8.847	-4.829	-295.7	-254.7
Reference price ²	0.5000	0.5100	0.3050	0.2950	0.7100	0.8200
Nbr of stocks (in thousands)	1,231,325	1,232,590	1,239,780	1,239,780	1,821,497	1,821,497
Announcement Date	28/8/20	13/8/21	28/7/22	31/1/24	24/1/25	30/1/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BAHVEST RESOURCES	-	-	-	-	156M
NEWMONT CORPORATION	12.53x	4.64x	7.26x	0.85%	129B
AGNICO EAGLE MINES LIMITED	15.64x	6.1x	8.51x	0.83%	99.03B
BARRICK MINING CORPORATION	12.25x	3.1x	4.75x	2.11%	69.89B
WHEATON PRECIOUS METALS CORP.	29.89x	17.97x	21.05x	0.54%	66.06B
ANGLOGOLD ASHANTI PLC	11.92x	3.92x	5.74x	3.89%	50.4B
KINROSS GOLD CORPORATION	9.63x	3.24x	4.9x	0.55%	32.75B
NORTHERN STAR RESOURCES LIMITED	17.74x	3.78x	7.87x	2.19%	22.86B
ROYAL GOLD, INC.	21.54x	11.16x	13.74x	0.76%	21.42B
COEUR MINING, INC.	13.37x	3.81x	7.49x	-	19.86B
Average	16.06x	6.41x	9.03x	1.46%	51.17B
Weighted average by Cap.	15.73x	6.47x	8.95x	1.33%