|
Real-time Estimate
Tradegate
03:18:51 02/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 49.61 EUR | -1.18% |
|
-5.24% | +11.15% |
| 09-30 | Germany's RAG Foundation could sell entire Evonik stake | RE |
| 09-30 | RAG Foundation could also sell its entire stake in Evonik | RE |
Company Valuation: BASF SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 56,744 | 41,497 | 43,537 | 37,896 | 39,298 | 43,201 | - | - |
| Change | - | -26.87% | 4.92% | -12.96% | 3.7% | 9.93% | - | - |
| Enterprise Value (EV) 1 | 71,096 | 57,765 | 60,127 | 56,677 | 57,627 | 57,537 | 58,099 | 57,603 |
| Change | - | -18.75% | 4.09% | -5.74% | 1.68% | -0.16% | 0.98% | -0.85% |
| P/E | 10.3x | -66.3x | 195x | 29.3x | 24.5x | 11.9x | 19.6x | 15.4x |
| PBR | 1.39x | 1.05x | 1.23x | 1.06x | 1.19x | 1.29x | 1.28x | 1.27x |
| PEG | - | 1x | -1x | 0x | 1x | 0x | -0.5x | 0.6x |
| Capitalization / Revenue | 0.72x | 0.48x | 0.63x | 0.58x | 0.66x | 0.68x | 0.67x | 0.65x |
| EV / Revenue | 0.9x | 0.66x | 0.87x | 0.87x | 0.97x | 0.91x | 0.9x | 0.87x |
| EV / EBITDA | 6.27x | 5.37x | 7.84x | 7.21x | 8.79x | 7.57x | 7.55x | 6.92x |
| EV / EBIT | 9.15x | 8.4x | 15.8x | 14.5x | 20x | 15.8x | 16.4x | 13.7x |
| EV / FCF | 19.1x | 17.3x | 22.3x | 75.8x | 42.9x | 25.3x | 17.9x | 17.7x |
| FCF Yield | 5.22% | 5.77% | 4.49% | 1.32% | 2.33% | 3.96% | 5.6% | 5.65% |
| Dividend per Share 2 | 3.4 | 3.4 | 3.4 | 2.25 | 2.25 | 2.28 | 2.324 | 2.366 |
| Rate of return | 5.5% | 7.33% | 6.97% | 5.3% | 5.06% | 4.54% | 4.63% | 4.71% |
| EPS 2 | 6.01 | -0.7 | 0.25 | 1.45 | 1.81 | 4.23 | 2.557 | 3.248 |
| Distribution rate | 56.6% | -486% | 1,360% | 155% | 124% | 53.9% | 90.9% | 72.8% |
| Net sales 1 | 78,598 | 87,327 | 68,902 | 65,260 | 59,657 | 63,414 | 64,383 | 66,302 |
| EBITDA 1 | 11,348 | 10,762 | 7,671 | 7,858 | 6,554 | 7,597 | 7,692 | 8,323 |
| EBIT 1 | 7,768 | 6,878 | 3,806 | 3,911 | 2,887 | 3,647 | 3,549 | 4,213 |
| Net income 1 | 5,523 | -627 | 225 | 1,298 | 1,619 | 3,466 | 2,154 | 2,664 |
| Net Debt 1 | 14,352 | 16,268 | 16,590 | 18,781 | 18,329 | 14,336 | 14,898 | 14,401 |
| Reference price 2 | 61.78 | 46.39 | 48.78 | 42.46 | 44.43 | 50.18 | 50.18 | 50.18 |
| Nbr of stocks (in thousands) | 918,479 | 894,516 | 892,522 | 892,522 | 884,495 | 860,922 | - | - |
| Announcement Date | 25/2/22 | 24/2/23 | 23/2/24 | 28/2/25 | 26/2/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.71x | 3.48x | 9.9x | 2.03% | 70.35B | |
| 11.86x | 0.91x | 7.57x | 4.54% | 49.06B | |
| 52.21x | 8.35x | 35.55x | 1.04% | 15.55B | |
| 13.18x | 0.88x | 6.12x | 2.72% | 14.2B | |
| 11.17x | 0.72x | 4.8x | 2.92% | 10.15B | |
| 15.42x | 0.7x | 7.63x | 3.2% | 9.7B | |
| 36.31x | 1.67x | 8.8x | 2.08% | 9.04B | |
| 4.65x | 0.66x | 2.75x | 4.73% | 8.84B | |
| 30.74x | 4.21x | 18.03x | 0.38% | 7.65B | |
| Average | 21.69x | 2.40x | 11.24x | 2.63% | 21.62B | |
| Weighted average by Cap. | 19.71x | 2.57x | 10.65x | 2.8% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BAS Stock
- BAS Stock
- Valuation BASF SE
Select your edition
All financial news and data tailored to specific country editions
