Valuation Bouygues SA

Stocks

Market Closed - Euronext Paris 23:55:00 18/09/2026 HKT			5-day change	1st Jan Change
43.38 ^EUR	-3.28%		-1.36%	-2.19%

09-14	Israel AI construction platform Buildots raises $130 million	RE
09-03	Colas (Bouygues) to modernize a bypass in Finland

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,045	10,501	12,914	10,758	16,943	16,743	-	-
Change	-	-12.82%	22.98%	-16.69%	57.49%	-1.18%	-	-
Enterprise Value (EV) ¹	12,986	17,941	19,165	16,824	21,147	21,426	20,277	19,169
Change	-	38.16%	6.82%	-12.21%	25.69%	1.32%	-5.36%	-5.47%
P/E	10.7x	11x	12.3x	10.2x	14.9x	13.4x	11.5x	10x
PBR	1.08x	-	1.03x	0.85x	-	1.23x	1.13x	1.11x
PEG	-	-0.8x	1.43x	9.42x	2.32x	1.5x	0.7x	0.7x
Capitalization / Revenue	0.32x	0.24x	0.23x	0.19x	0.3x	0.3x	0.29x	0.28x
EV / Revenue	0.35x	0.4x	0.34x	0.3x	0.37x	0.38x	0.35x	0.32x
EV / EBITDA	3.54x	4.56x	4.22x	3.55x	4.13x	4.19x	3.77x	3.34x
EV / EBIT	7.67x	9.14x	8.3x	6.9x	8.28x	8.22x	7.23x	6.28x
EV / FCF	11.5x	-	5.88x	6.32x	7.09x	14.2x	10.3x	8.61x
FCF Yield	8.7%	-	17%	15.8%	14.1%	7.04%	9.67%	11.6%
Dividend per Share ²	1.8	-	1.9	2	-	2.131	2.189	2.247
Rate of return	5.72%	-	5.57%	7.01%	-	4.91%	5.05%	5.18%
EPS ²	2.95	2.55	2.77	2.8	2.98	3.247	3.776	4.329
Distribution rate	61%	-	68.6%	71.4%	-	65.6%	58%	51.9%
Net sales ¹	37,589	44,322	56,017	56,752	56,877	56,727	58,150	59,617
EBITDA ¹	3,667	3,936	4,545	4,737	5,124	5,112	5,382	5,744
EBIT ¹	1,693	1,962	2,308	2,438	2,555	2,608	2,803	3,051
Net income ¹	1,125	973	1,040	1,058	1,138	1,245	1,450	1,665
Net Debt ¹	941	7,440	6,251	6,066	4,204	4,683	3,534	2,426
Reference price ²	31.49	28.04	34.12	28.54	44.35	43.38	43.38	43.38
Nbr of stocks (in thousands)	382,487	374,485	378,482	376,949	382,019	385,957	-	-
Announcement Date	24/2/22	23/2/23	27/2/24	6/3/25	26/2/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BOUYGUES SA	13.36x	0.38x	4.19x	4.91%	19.2B
QUANTA SERVICES, INC.	55.04x	2.54x	24.23x	0.07%	95.73B
VINCI	12.19x	1.05x	5.73x	4.79%	70.41B
COMFORT SYSTEMS USA, INC.	34x	4.27x	23.21x	0.2%	58.02B
LARSEN & TOUBRO LIMITED	25.94x	2x	19.66x	1.18%	55.34B
FERROVIAL N.V.	50.17x	3.99x	25.34x	1.89%	39.47B
HOCHTIEF AG	27.1x	0.68x	11.21x	2.28%	34.12B
EMCOR GROUP, INC.	22.9x	1.56x	14.41x	0.2%	33.09B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.74x	0.43x	6.87x	2.76%	29.68B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.94x	0.31x	5.78x	5.95%	26.39B
Average	26.74x	1.72x	14.06x	2.42%	46.14B
Weighted average by Cap.	30.84x	2.03x	16.15x	1.98%