|
Market Closed -
BURSA MALAYSIA
16:50:06 13/08/2026 HKT
|
5-day change | 1st Jan Change | ||
| 0.1900 MYR | -2.56% |
|
0.00% | -24.00% |
| 05-27 | Carlo Rino Group Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2026 | CI |
| 05-26 | Carlo Rino posts Q3 profit 5.47 million RGT | RE |
Company Valuation: CARO RINONPV
Data adjusted to current consolidation scope
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 52.37 | 96.68 | 173.2 | 161.1 | 177.2 | 151.5 |
| Change | - | 84.62% | 79.17% | -6.98% | 10% | -14.52% |
| Enterprise Value (EV) 1 | 27.04 | 77.4 | 147.5 | 130.7 | 146.3 | 77.21 |
| Change | - | 186.2% | 90.59% | -11.4% | 11.94% | -47.23% |
| P/E | 17.4x | 24.3x | 7.79x | 6.76x | 9.18x | 8.88x |
| PBR | 0.73x | 1.34x | 1.92x | 1.61x | 1.59x | 0.95x |
| PEG | - | 0.7x | 0x | 0.93x | -0.5x | -0.3x |
| Capitalization / Revenue | 0.65x | 1.26x | 1.7x | 1.42x | 1.69x | 1.53x |
| EV / Revenue | 0.34x | 1.01x | 1.45x | 1.15x | 1.4x | 0.78x |
| EV / EBITDA | 3.4x | 8.41x | 4.87x | 3.69x | 4.91x | 3.08x |
| EV / EBIT | 5.13x | 11.1x | 5.23x | 3.95x | 5.4x | 3.45x |
| EV / FCF | 0.91x | 7.25x | 9.53x | 8.52x | 8.99x | 7.18x |
| FCF Yield | 109% | 13.8% | 10.5% | 11.7% | 11.1% | 13.9% |
| Dividend per Share 2 | 0.01 | 0.005 | 0.01 | 0.02 | 0.02 | 0.02 |
| Rate of return | 7.69% | 2.08% | 2.33% | 5% | 4.55% | 6.45% |
| EPS 2 | 0.00745 | 0.009891 | 0.0552 | 0.0592 | 0.0479 | 0.0349 |
| Distribution rate | 134% | 50.6% | 18.1% | 33.8% | 41.7% | 57.3% |
| Net sales 1 | 80.61 | 76.46 | 101.8 | 113.5 | 104.8 | 98.87 |
| EBITDA 1 | 7.957 | 9.207 | 30.31 | 35.38 | 29.8 | 25.08 |
| EBIT 1 | 5.271 | 6.95 | 28.22 | 33.07 | 27.1 | 22.35 |
| Net income 1 | 3.001 | 3.984 | 22.23 | 23.85 | 19.3 | 15.67 |
| Net Debt 1 | -25.32 | -19.28 | -25.71 | -30.44 | -30.95 | -74.31 |
| Reference price 2 | 0.1300 | 0.2400 | 0.4300 | 0.4000 | 0.4400 | 0.3100 |
| Nbr of stocks (in thousands) | 402,826 | 402,826 | 402,826 | 402,826 | 402,826 | 488,759 |
| Announcement Date | 30/10/20 | 28/10/21 | 31/10/22 | 31/10/23 | 5/11/24 | 30/10/25 |
1MYR in Million2MYR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 23.33M | |
| 26.59x | 4.1x | 14.51x | 3.35% | 208B | |
| 47.29x | 5.82x | 24.23x | 0.78% | 150B | |
| 31.76x | 3.03x | 20.27x | 0.72% | 79.63B | |
| 51.1x | 2.86x | 11.01x | 1.25% | 38.6B | |
| 22.54x | 4.06x | 16.22x | 1.04% | 31.06B | |
| 22.44x | 1.49x | 8.46x | 4.19% | 29.13B | |
| 18.94x | 2.62x | 11.73x | 2.21% | 23.63B | |
| 30.55x | 1.78x | 15.09x | -.--% | 22B | |
| 15.64x | 1.85x | 7.84x | 4.14% | 11.07B | |
| Average | 29.65x | 3.07x | 14.37x | 1.96% | 59.37B | |
| Weighted average by Cap. | 33.34x | 3.99x | 17.10x | 1.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 0335 Stock
- Valuation CARO RINONPV
Select your edition
All financial news and data tailored to specific country editions
