Company Valuation: Cass Information Systems, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 550.9 626 612.5 555.1 543.3 673.8 - -
Change - 13.63% -2.15% -9.37% -2.14% 24.03% - -
Enterprise Value (EV) 550.9 626 612.5 555.1 543.3 673.8 673.8 673.8
Change - 13.63% -2.15% -9.37% -2.14% 24.03% 0% 0%
P/E 19.7x 18.1x 20.7x 29.4x 15.9x 17.3x 14.7x 13.7x
PBR - - 2.64x 2.41x 2.2x 2.91x 2.52x 2.57x
PEG - 0.7x -1.5x -0.8x 0.2x 1x 0.8x 1.97x
Capitalization / Revenue - 3.41x 3.11x 2.78x 2.79x 3.28x 3.03x 2.9x
EV / Revenue - 0x 0x 0x 0x 3.28x 3.03x 2.9x
EV / EBITDA - - - - - - - -
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - 1.17 1.21 1.25 1.33 1.37 1.45
Rate of return - - 2.6% 2.96% 3.01% 2.52% 2.6% 2.75%
EPS 2 2 2.53 2.18 1.39 2.61 3.05 3.6 3.85
Distribution rate - - 53.7% 87.1% 47.9% 43.6% 38.1% 37.7%
Net sales 1 - 183.8 197.1 199.7 194.6 205.3 222.3 232.6
EBITDA - - - - - - - -
EBIT - 44.25 36.98 24.71 - - - -
Net income 1 28.6 34.9 30.06 19.17 35.12 39.9 46.67 48.6
Net Debt - - - - - - - -
Reference price 2 39.32 45.82 45.05 40.91 41.52 52.74 52.74 52.74
Nbr of stocks (in thousands) 14,010 13,661 13,596 13,569 13,084 12,776 - -
Announcement Date 27/1/22 19/1/23 25/1/24 23/1/25 22/1/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
17.29x - - 2.52% 674M
33.01x17.01x24.19x0.65% 769B
39.88x7.25x25.73x0.9% 87.29B
24.18x4.82x10.5x0.68% 72.45B
11.24x1.46x7.24x0.99% 47.36B
-72.94x16.71x40.54x-.--% 42.25B
44.13x1.69x9.5x-.--% 46.08B
21.34x3.6x8.54x1.48% 34.27B
20.1x6.14x11.77x-.--% 26.33B
10.51x2.68x6.46x-.--% 26.6B
Average 14.87x 6.82x 16.05x 0.72% 115.23B
Weighted average by Cap. 27.47x 13.26x 21.60x 0.63%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Cass Information Systems, Inc.

Historical PBR trend

Valuation ratios - PBR - Cass Information Systems, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Cass Information Systems, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Cass Information Systems, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Cass Information Systems, Inc.
  1. Stock Market
  2. Stocks
  3. CASS Stock
  4. Valuation Cass Information Systems, Inc.