Company Valuation: Cass Information Systems, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 550.9 626 612.5 555.1 543.3 708.9 - -
Change - 13.63% -2.15% -9.37% -2.14% 30.49% - -
Enterprise Value (EV) 550.9 626 612.5 555.1 543.3 708.9 708.9 708.9
Change - 13.63% -2.15% -9.37% -2.14% 30.49% 0% 0%
P/E 19.7x 18.1x 20.7x 29.4x 15.9x 17.8x 15.4x 13.8x
PBR - - 2.64x 2.41x 2.2x 3.05x 2.77x 2.52x
PEG - 0.7x -1.5x -0.8x 0.2x 0.9x 1x 1.2x
Capitalization / Revenue - 3.41x 3.11x 2.78x 2.79x 3.45x 3.16x 3.02x
EV / Revenue - 0x 0x 0x 0x 3.45x 3.16x 3.02x
EV / EBITDA - - - - - - - -
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - 1.17 1.21 1.25 1.315 1.39 1.43
Rate of return - - 2.6% 2.96% 3.01% 2.37% 2.51% 2.58%
EPS 2 2 2.53 2.18 1.39 2.61 3.115 3.6 4.025
Distribution rate - - 53.7% 87.1% 47.9% 42.2% 38.6% 35.5%
Net sales 1 - 183.8 197.1 199.7 194.6 205.6 224.2 235.1
EBITDA - - - - - - - -
EBIT - 44.25 36.98 24.71 - - - -
Net income 1 28.6 34.9 30.06 19.17 35.12 40.73 46.77 51.66
Net Debt - - - - - - - -
Reference price 2 39.32 45.82 45.05 40.91 41.52 55.40 55.40 55.40
Nbr of stocks (in thousands) 14,010 13,661 13,596 13,569 13,084 12,796 - -
Announcement Date 27/1/22 19/1/23 25/1/24 23/1/25 22/1/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
18.21x - - 2.39% 711M
28.41x15.76x22.34x0.74% 798B
40.87x7.43x26.36x0.88% 89.45B
22.75x4.6x10.01x0.72% 68.41B
52.86x1.88x10.47x-.--% 51.73B
11.59x1.5x7.42x0.96% 48.83B
-63.41x15.06x36.52x-.--% 36.73B
-18.16x3.02x7.2x-.--% 33.69B
21.13x3.52x8.35x1.52% 33.34B
22.55x6.55x12.45x-.--% 29.4B
Average 13.68x 6.59x 15.68x 0.72% 119B
Weighted average by Cap. 24.89x 12.35x 20.18x 0.69%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Cass Information Systems, Inc.

Historical PBR trend

Valuation ratios - PBR - Cass Information Systems, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Cass Information Systems, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Cass Information Systems, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Cass Information Systems, Inc.
  1. Stock Market
  2. Stocks
  3. CASS Stock
  4. Valuation Cass Information Systems, Inc.