Valuation: Cell Impact AB

Market Cap 27.67M 2.91M 2.51M 2.36M 2.15M 4.03M 277M 4.1M 10.81M 139M 10.92M 10.68M 467M P/E 2024
-0.88x
P/E 2025 -0.21x
Enterprise Value 43.45M 4.57M 3.94M 3.71M 3.37M 6.33M 436M 6.44M 16.98M 218M 17.14M 16.77M 733M EV / Sales 2024
2.9x
EV / Sales 2025 11.1x
Free-Float
30.84%
Yield 2024 *
-
Yield 2025 -
Manager TitleAgeSince
Chief Executive Officer 49 01/01/2024
Director of Finance/CFO 33 12/02/2024
Chief Tech/Sci/R&D Officer 38 01/01/2020
Director TitleAgeSince
Director/Board Member 68 01/01/2022
Chairman 57 01/01/2024
Director/Board Member 69 25/04/2024
Change 5-day change 1-year change 3-year change Capi.($)
-0.21%+4.81%+55.87%+112.98% 3.42B
+2.55%+4.62%+138.10%+477.69% 3.28B
+0.70%-12.15%-7.09%+31.31% 2.9B
-0.85%+2.90%+129.09%+564.40% 2.78B
+2.76%-7.77%+45.28%+16.36% 2.32B
+2.40%+6.18%+114.10% - 2.26B
+4.56%+1.86%+33.48%+140.97% 2.15B
-2.19%+9.84%-21.41%-25.03% 2.15B
-1.98%-10.20%+143.96%+377.96% 2.01B
Average +0.86%-2.08%+70.15%+212.08% 2.59B
Weighted average by Cap. +0.87%-2.01%+71.33%+221.72%

Financials

2024 2025
Net sales 37.92M 3.99M 3.44M 3.24M 2.94M 5.53M 380M 5.62M 14.82M 191M 14.96M 14.64M 640M 5.69M 598K 516K 485K 441K 829K 57.01M 843K 2.22M 28.57M 2.24M 2.19M 95.89M
Net income -100M -10.55M -9.11M -8.57M -7.79M -14.64M -1.01B -14.89M -39.25M -505M -39.62M -38.76M -1.69B -132M -13.87M -11.97M -11.27M -10.24M -19.23M -1.32B -19.57M -51.58M -663M -52.07M -50.94M -2.23B
Net Debt 10.53M 1.11M 955K 899K 817K 1.53M 106M 1.56M 4.11M 52.89M 4.15M 4.06M 178M 15.77M 1.66M 1.43M 1.35M 1.22M 2.3M 158M 2.34M 6.16M 79.26M 6.22M 6.09M 266M
Logo Cell Impact AB
Cell Impact AB (publ) is a Sweden-based company, which is active within the industrial sector. The Company develops and markets High Velocity Impact Units (HVI-U), which can be used to shape and shear material by using high kinetic energy. The energy is transferred into the material by an impact generating an extreme pressure within a fraction of a second. Its products have an impact energy from about 100 to 12,800 Joule. The HVI-U can be used for different purposes, such as embossing, creating coining type of patterns and replacing manufacturing methods, such as etching and milling. Additionally, the Company offers production of bipolar plates for fuel cells and heat exchanger plates, among others.
Employees
-