Valuation Chemtrade Logistics Income Fund

Stocks

Delayed Toronto S.E. Other stock markets 22:15:38 26/06/2026 HKT			5-day change	1st Jan Change
16.10 ^CAD	+0.25%		+4.34%	+9.29%

06-19	Chemtrade Logistics Income Fund Declares June 2026 Distribution	MT
06-19	Chemtrade Logistics Income Fund Declares Cash Distribution for the Month of June 2026 Payable on July 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	770.4	1,035	996.2	1,316	1,701	1,790	-
Change	-	34.4%	-3.79%	32.07%	29.26%	5.26%	-
Enterprise Value (EV) ¹	1,948	1,990	1,827	2,180	2,881	3,013	2,934
Change	-	2.14%	-8.21%	19.34%	32.16%	4.59%	-2.64%
P/E	-3.2x	9.06x	5.61x	10.5x	12.1x	11.5x	9.98x
PBR	-	-	-	2.06x	2.17x	2.32x	2.01x
PEG	-	-0x	0.1x	-0.3x	0.7x	0.8x	0.7x
Capitalization / Revenue	0.56x	0.57x	0.54x	0.74x	0.85x	0.82x	0.79x
EV / Revenue	1.42x	1.1x	0.99x	1.22x	1.44x	1.39x	1.3x
EV / EBITDA	6.95x	4.62x	3.63x	4.63x	5.68x	5.92x	5.49x
EV / EBIT	47.8x	9.3x	6.41x	7.72x	11.1x	10.7x	9.91x
EV / FCF	14.7x	7.84x	7.77x	13.5x	16.1x	21.4x	16.4x
FCF Yield	6.82%	12.8%	12.9%	7.43%	6.2%	4.67%	6.09%
Dividend per Share ²	0.6	0.6	0.6	0.66	0.69	0.7175	0.739
Rate of return	8.11%	6.69%	7.04%	6.03%	4.68%	4.47%	4.6%
EPS ²	-2.31	0.99	1.52	1.04	1.22	1.403	1.609
Distribution rate	-26%	60.6%	39.5%	63.5%	56.6%	51.2%	45.9%
Net sales ¹	1,369	1,813	1,847	1,787	1,998	2,170	2,254
EBITDA ¹	280.4	430.9	502.6	470.8	507.4	509	534.1
EBIT ¹	40.76	213.9	285.1	282.2	260	282.9	296.1
Net income ¹	-235.2	109.1	249.3	126.9	139.4	143	167
Net Debt ¹	1,178	954.5	830.5	864.2	1,180	1,223	1,144
Reference price ²	7.40	8.97	8.52	10.94	14.75	16.06	16.06
Nbr of stocks (in thousands)	104,109	115,431	116,921	120,261	115,298	111,465	-
Announcement Date	22/2/22	22/2/23	20/2/24	28/2/25	25/2/26	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHEMTRADE LOGISTICS INCOME FUND	11.45x	1.39x	5.92x	4.47%	1.26B
AIR LIQUIDE	27.61x	4.25x	13.71x	2.04%	124B
SABIC	52.46x	1.36x	8.39x	6%	42.42B
NAN YA PLASTICS CORPORATION	16.42x	4.29x	24.46x	3.9%	38.64B
WANHUA CHEMICAL GROUP CO., LTD.	12.43x	1.22x	6.83x	2.46%	33.91B
NINGXIA BAOFENG ENERGY GROUP CO., LTD.	9.8x	2.86x	7.1x	4.54%	22.66B
GANFENG LITHIUM GROUP CO., LTD.	20.4x	3.12x	11.94x	0.58%	19.35B
ZHEJIANG JUHUA CO., LTD.	23.44x	-	-	1.69%	20.18B
RESONAC HOLDINGS CORPORATION	34.16x	2.7x	15.29x	0.37%	19.94B
HENGLI PETROCHEMICAL CO.,LTD.	11.29x	0.95x	8.37x	3.51%	18.86B
Average	21.95x	2.46x	11.33x	2.96%	34.11B
Weighted average by Cap.	25.50x	3.08x	12.76x	2.84%