Valuation Chemtrade Logistics Income Fund

Stocks

Delayed Toronto S.E. Other stock markets 02:49:08 23/06/2026 HKT			5-day change	1st Jan Change
15.64 ^CAD	+1.23%		-4.28%	+6.03%

06-19	Chemtrade Logistics Income Fund Declares June 2026 Distribution	MT
06-19	Chemtrade Logistics Income Fund Declares Cash Distribution for the Month of June 2026 Payable on July 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	770.4	1,035	996.2	1,316	1,701	1,722	-
Change	-	34.4%	-3.79%	32.07%	29.26%	1.26%	-
Enterprise Value (EV) ¹	1,948	1,990	1,827	2,180	2,881	2,945	2,866
Change	-	2.14%	-8.21%	19.34%	32.16%	2.23%	-2.7%
P/E	-3.2x	9.06x	5.61x	10.5x	12.1x	11x	9.6x
PBR	-	-	-	2.06x	-	2.23x	1.93x
PEG	-	-0x	0.1x	-0.3x	0.7x	0.7x	0.7x
Capitalization / Revenue	0.56x	0.57x	0.54x	0.74x	0.85x	0.79x	0.76x
EV / Revenue	1.42x	1.1x	0.99x	1.22x	1.44x	1.36x	1.27x
EV / EBITDA	6.95x	4.62x	3.63x	4.63x	5.68x	5.79x	5.36x
EV / EBIT	47.8x	9.3x	6.41x	7.72x	11.1x	10.4x	9.68x
EV / FCF	14.7x	7.84x	7.77x	13.5x	16.1x	20.9x	16x
FCF Yield	6.82%	12.8%	12.9%	7.43%	6.2%	4.78%	6.23%
Dividend per Share ²	0.6	0.6	0.6	0.66	0.69	0.7175	0.739
Rate of return	8.11%	6.69%	7.04%	6.03%	4.68%	4.64%	4.78%
EPS ²	-2.31	0.99	1.52	1.04	1.22	1.403	1.609
Distribution rate	-26%	60.6%	39.5%	63.5%	56.6%	51.2%	45.9%
Net sales ¹	1,369	1,813	1,847	1,787	1,998	2,170	2,254
EBITDA ¹	280.4	430.9	502.6	470.8	507.4	509	534.1
EBIT ¹	40.76	213.9	285.1	282.2	260	282.9	296.1
Net income ¹	-235.2	109.1	249.3	126.9	139.4	143	167
Net Debt ¹	1,178	954.5	830.5	864.2	1,180	1,223	1,144
Reference price ²	7.40	8.97	8.52	10.94	14.75	15.45	15.45
Nbr of stocks (in thousands)	104,109	115,431	116,921	120,261	115,298	111,465	-
Announcement Date	22/2/22	22/2/23	20/2/24	28/2/25	25/2/26	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHEMTRADE LOGISTICS INCOME FUND	11.02x	1.36x	5.79x	4.64%	1.21B
AIR LIQUIDE	26.44x	4.08x	13.19x	2.13%	120B
SABIC	53.35x	1.38x	8.53x	5.9%	43.16B
NAN YA PLASTICS CORPORATION	15.96x	3.88x	22.82x	3.15%	34.83B
WANHUA CHEMICAL GROUP CO., LTD.	11.66x	1.16x	6.5x	2.62%	31.94B
NINGXIA BAOFENG ENERGY GROUP CO., LTD.	10.01x	2.91x	7.21x	4.47%	23.11B
RESONAC HOLDINGS CORPORATION	35.52x	2.78x	15.76x	0.36%	20.69B
GANFENG LITHIUM GROUP CO., LTD.	20.69x	3.18x	12.16x	0.58%	19.85B
LYONDELLBASELL INDUSTRIES N.V.	5.98x	0.82x	5.06x	4.6%	19.39B
HENGLI PETROCHEMICAL CO.,LTD.	10.61x	0.92x	8.09x	3.73%	17.78B
Average	20.12x	2.25x	10.51x	3.22%	33.15B
Weighted average by Cap.	24.39x	2.84x	11.85x	2.98%