Valuation CHIA NETC

Stocks

Market Closed - Hong Kong S.E. Other stock markets 16:08:51 29/06/2026 HKT			5-day change	1st Jan Change
0.0130 ^HKD	-98.00%		-97.40%	-98.87%

05-08	China Netcom Technology Holdings Limited commences an Equity Buyback Plan for 468,604,838 shares, representing 10% of its issued share capital, under the authorization approved on June 5, 2025.	CI
04-21	China Netcom Technology proposes share consolidation	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	140.6	159.3	135.9	107.8	84.35	107.8
Change	-	13.33%	-14.71%	-20.69%	-21.74%	27.78%
Enterprise Value (EV) ¹	83.23	113.1	101.5	88.59	69.83	93.6
Change	-	35.91%	-10.3%	-12.69%	-21.17%	34.04%
P/E	-8.1x	-8.3x	-13.9x	-10.7x	-11.1x	-21.7x
PBR	2.49x	4.12x	4.96x	5.86x	7.83x	18.5x
PEG	-	-0.8x	0.3x	-2.88x	0.4x	0.6x
Capitalization / Revenue	4.06x	4.39x	4.98x	4.9x	3.13x	2.93x
EV / Revenue	2.4x	3.11x	3.72x	4.02x	2.59x	2.55x
EV / EBITDA	-455x	-5.95x	-10x	-8.53x	-5.81x	-22.6x
EV / EBIT	-45x	-5.93x	-9.99x	-8.51x	-5.81x	-22.5x
EV / FCF	-18.2x	-15.4x	-16.1x	-9.32x	-12.1x	54.4x
FCF Yield	-5.49%	-6.49%	-6.22%	-10.7%	-8.24%	1.84%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.1851	-0.2048	-0.104	-0.1079	-0.0811	-0.0529
Distribution rate	-	-	-	-	-	-
Net sales ¹	34.63	36.33	27.28	22.01	26.92	36.73
EBITDA ¹	-0.183	-19.02	-10.14	-10.39	-12.02	-4.148
EBIT ¹	-1.848	-19.08	-10.16	-10.41	-12.03	-4.168
Net income ¹	-17.32	-19.2	-9.746	-10.11	-7.598	-4.956
Net Debt ¹	-57.35	-46.2	-34.43	-19.19	-14.52	-14.18
Reference price ²	1.5000	1.7000	1.4500	1.1500	0.9000	1.1500
Nbr of stocks (in thousands)	93,721	93,721	93,721	93,721	93,721	93,721
Announcement Date	23/3/21	30/3/22	21/3/23	21/3/24	28/3/25	31/3/26