|
Market Closed -
Deutsche Boerse AG
14:01:10 02/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 173.30 EUR | +0.86% |
|
+0.10% | +7.04% |
| 09-29 | Citigroup Adjusts Cintas Price Target to $181 From $180, Maintains Sell Rating | MT |
| 09-29 | Argus Adjusts Price Target on Cintas to $240 From $230 | MT |
Company Valuation: Cintas Corporation
Data adjusted to current consolidation scope
| Fiscal Period: May | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 40,759 | 48,017 | 68,789 | 91,458 | 68,519 | 77,115 | - | - |
| Change | - | 17.81% | 43.26% | 32.95% | -25.08% | 12.55% | - | - |
| Enterprise Value (EV) 1 | 43,464 | 50,380 | 71,115 | 93,848 | 70,658 | 78,601 | 77,635 | 76,695 |
| Change | - | 15.91% | 41.16% | 31.97% | -24.71% | 11.24% | -1.23% | -1.21% |
| P/E | 34.2x | 36.3x | 44.8x | 51.5x | 34.9x | 35x | 31.4x | 28.6x |
| PBR | 12.2x | 12.4x | 15.9x | 19.5x | 13.5x | 12.8x | 11.1x | 9.62x |
| PEG | - | 3.2x | 2.7x | 3.2x | 3x | 2.9x | 2.7x | 2.94x |
| Capitalization / Revenue | 5.19x | 5.45x | 7.17x | 8.84x | 6.08x | 6.3x | 5.86x | 5.46x |
| EV / Revenue | 5.53x | 5.71x | 7.41x | 9.08x | 6.27x | 6.42x | 5.9x | 5.43x |
| EV / EBITDA | 21.9x | 22.8x | 28.3x | 32.9x | 22.7x | 22.8x | 20.6x | 18.8x |
| EV / EBIT | 27.4x | 27.9x | 34.4x | 39.8x | 27.1x | 27x | 24.2x | 21.9x |
| EV / FCF | 33.5x | 39.8x | 42.6x | 53.4x | 37.6x | 36x | 31.4x | 28.2x |
| FCF Yield | 2.98% | 2.51% | 2.35% | 1.87% | 2.66% | 2.78% | 3.19% | 3.55% |
| Dividend per Share 2 | 0.95 | 1.15 | 1.35 | 1.56 | 1.8 | 1.983 | 2.153 | 2.208 |
| Rate of return | 0.95% | 0.97% | 0.8% | 0.69% | 1.05% | 1.03% | 1.12% | 1.14% |
| EPS 2 | 2.912 | 3.248 | 3.788 | 4.4 | 4.91 | 5.512 | 6.146 | 6.743 |
| Distribution rate | 32.6% | 35.4% | 35.6% | 35.5% | 36.7% | 36% | 35% | 32.7% |
| Net sales 1 | 7,854 | 8,816 | 9,597 | 10,340 | 11,265 | 12,246 | 13,167 | 14,130 |
| EBITDA 1 | 1,987 | 2,212 | 2,511 | 2,854 | 3,119 | 3,450 | 3,771 | 4,088 |
| EBIT 1 | 1,587 | 1,803 | 2,069 | 2,360 | 2,607 | 2,911 | 3,203 | 3,505 |
| Net income 1 | 1,236 | 1,348 | 1,572 | 1,812 | 2,000 | 2,222 | 2,470 | 2,713 |
| Net Debt 1 | 2,705 | 2,362 | 2,326 | 2,391 | 2,139 | 1,486 | 520.7 | -419.7 |
| Reference price 2 | 99.58 | 118.04 | 169.49 | 226.50 | 171.26 | 193.02 | 193.02 | 193.02 |
| Nbr of stocks (in thousands) | 409,300 | 406,807 | 405,853 | 403,787 | 400,087 | 399,517 | - | - |
| Announcement Date | 14/7/22 | 13/7/23 | 18/7/24 | 17/7/25 | 15/7/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.79x | 14.68x | 20.86x | 0.75% | 662B | |
| 35.02x | 6.42x | 22.78x | 1.03% | 77.11B | |
| 23.5x | 4.6x | 10.13x | 0.72% | 67.29B | |
| -106.62x | 24.05x | 57.83x | -.--% | 66.55B | |
| 10.38x | 1.38x | 7.12x | 1.06% | 45.17B | |
| 45.17x | 1.67x | 9.32x | -.--% | 44.93B | |
| 19.68x | 3.36x | 8.01x | 1.61% | 31.59B | |
| 19.79x | 6.06x | 11.56x | -.--% | 25.91B | |
| 9.41x | 2.53x | 6.09x | -.--% | 23.59B | |
| Average | 9.46x | 7.19x | 17.08x | 0.57% | 116.02B | |
| Weighted average by Cap. | 19.25x | 12.05x | 20.62x | 0.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CTAS Stock
- CIT Stock
- Valuation Cintas Corporation
Select your edition
All financial news and data tailored to specific country editions
