Valuation: Damon Inc.

Market Cap 21 18.66 17.41 15.87 29.94 2.02K 30.21 210.75 81.66 1.03K 78.84 77.13 3.31K P/E 2024 *
-
P/E 2025 -0.09x
Enterprise Value 6.15M 5.47M 5.1M 4.65M 8.77M 591M 8.85M 61.73M 23.92M 302M 23.1M 22.59M 970M EV / Sales 2024 *
-
EV / Sales 2025 9,351,480x
Free-Float
84.85%
Yield 2024 *
-
Yield 2025 -
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--% - - 21
-1.60%-2.64%+4.42%-13.29% 9.58B
-1.33%-6.20%+139.46% - 5.79B
+1.35%-1.58%-47.99%-53.49% 5.84B
+0.64%+1.05%+4.38%+58.34% 4.87B
+2.73%-1.85%+1.31%-16.38% 4.16B
+2.94%+0.11%-44.54%+6.52% 4.07B
+2.46%-1.53%-14.63%-23.43% 3.88B
+1.80%-2.45%-25.09%-6.47% 3.68B
+1.51%-2.91%-33.74%-26.60% 3.56B
Average +1.06%-2.09%-1.83%-9.35% 5.05B
Weighted average by Cap. +0.73%-2.08%+3.22%-10.26%

Financials

2024 2025
Net sales - 0.22 0.2 0.18 0.17 0.32 21.41 0.32 2.24 0.87 10.95 0.84 0.82 35.13
Net income -33.97M -30.18M -28.17M -25.67M -48.42M -3.27B -48.87M -341M -132M -1.67B -128M -125M -5.36B -5.35M -4.75M -4.44M -4.04M -7.63M -514M -7.7M -53.7M -20.81M -263M -20.09M -19.65M -844M
Net Debt 42.2 37.49 34.99 31.9 60.15 4.06K 60.71 423.48 164.1 2.07K 158.43 154.99 6.66K 6.15 5.47 5.1 4.65 8.77 591.35 8.85 61.73 23.92 302.31 23.1 22.59 970.22
Logo Damon Inc.
Damon Inc. is a designer and developer of personal mobility products and technology solutions that integrate artificial intelligence (AI)-driven safety systems, smart electrification, and user-driven design to revolutionize sustainable transportation. The Company operates in two segments: electric personal mobility products and scientific software products and services. It operates across four verticals: data intelligence and services, engineering services, personal mobility products, and special projects. Its technology, HyperDrive, is a patented, 500V exoskeleton drive train system. Its motorcycles include the HyperSport and Hyperfighter. HyperSport is an aerodynamic motorcycle which provides 200 miles of combined city and highway range. It focuses on accessible mobility solutions while leveraging its proprietary AI-driven safety systems and intelligent energy management technology to deliver performance and operational efficiency in the urban and business mobility space.
Employees
-