Valuation DocCheck AG Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate Other stock markets 22:22:39 02/07/2026 HKT			5-day change	1st Jan Change
11.45 ^EUR	+1.33%		-1.74%	-7.38%

04-17	DocCheck AG announces Annual dividend, payable on June 02, 2026	CI
04-09	DocCheck AG Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	117.7	155.5	73.24	46.43	42.37	62.41
Change	-	32.16%	-52.91%	-36.61%	-8.74%	47.31%
Enterprise Value (EV) ¹	98.51	134.9	58.5	29.8	22.26	44.82
Change	-	36.9%	-56.62%	-49.05%	-25.32%	101.35%
P/E	12.9x	13.7x	11.7x	20.4x	8.03x	11.7x
PBR	3.8x	4.17x	1.9x	1.24x	1.06x	1.5x
PEG	-	0.6x	-0.3x	-0.3x	0x	12.17x
Capitalization / Revenue	1.87x	1.81x	1.2x	0.87x	0.79x	1.13x
EV / Revenue	1.56x	1.57x	0.96x	0.56x	0.41x	0.81x
EV / EBITDA	6.88x	7.57x	5.62x	4.06x	2.85x	4.94x
EV / EBIT	7.42x	8.22x	6.68x	8.79x	3.54x	6.04x
EV / FCF	12.8x	22.2x	-31.6x	4.61x	3.62x	31.6x
FCF Yield	7.79%	4.5%	-3.17%	21.7%	27.7%	3.16%
Dividend per Share ²	1	1	0.75	0.5	0.75	1
Rate of return	4.27%	3.24%	5.15%	5.46%	8.98%	8.13%
EPS ²	1.82	2.25	1.24	0.4483	1.04	1.05
Distribution rate	54.9%	44.4%	60.5%	112%	72.1%	95.2%
Net sales ¹	63.1	85.92	60.9	53.41	53.79	55.32
EBITDA ¹	14.32	17.81	10.4	7.332	7.819	9.076
EBIT ¹	13.27	16.4	8.761	3.389	6.287	7.415
Net income ¹	9.202	11.4	6.29	2.271	5.283	5.334
Net Debt ¹	-19.19	-20.69	-14.75	-16.62	-20.11	-17.59
Reference price ²	23.40	30.90	14.55	9.15	8.35	12.30
Nbr of stocks (in thousands)	5,030	5,034	5,034	5,074	5,074	5,074
Announcement Date	16/4/21	14/4/22	14/4/23	11/4/24	10/4/25	9/4/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CVS HEALTH CORPORATION	16.78x	0.46x	10.03x	2.54%	134B
HCA HEALTHCARE, INC.	13.02x	1.7x	8.39x	0.79%	87.24B
FRESENIUS SE & CO. KGAA	12.26x	1.42x	8.57x	2.77%	26.32B
QUEST DIAGNOSTICS INCORPORATED	22.43x	2.44x	12.29x	1.49%	23.91B
DR. SULAIMAN AL HABIB MEDICAL SERVICES GROUP COMPANY	29.64x	5.4x	22.82x	2.38%	20.13B
TENET HEALTHCARE CORPORATION	7.59x	1.22x	5.75x	-.--%	16.47B
REDE D'OR SÃO LUIZ S.A.	15.59x	1.46x	7.49x	4.5%	14.78B
DAVITA INC.	15.56x	1.81x	8.67x	0.73%	14.64B
FRESENIUS MEDICAL CARE AG	13.3x	1.01x	5.68x	3.45%	12.26B
Average	16.24x	1.88x	9.96x	2.07%	38.83B
Weighted average by Cap.	15.97x	1.42x	9.88x	1.96%