Valuation Dollarama Inc. Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 14:25:15 31/07/2026 HKT			5-day change	1st Jan Change
118.60 ^EUR	+1.11%		+3.76%	-6.58%

07-18	Dollarama Recalls Heavenly Spices Brand Garlic Powder Due to Bacillus Cereus	DJ
07-03	Dollarama Inc. authorizes a Buyback Plan.	CI

Data adjusted to current consolidation scope

Fiscal Period: February	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	19,543	22,873	27,937	38,123	50,124	51,487	-	-
Change	-	17.04%	22.14%	36.46%	31.48%	2.72%	-	-
Enterprise Value (EV) ¹	21,367	25,024	29,887	40,283	52,417	55,948	55,692	55,719
Change	-	17.12%	19.44%	34.78%	30.12%	6.74%	-0.46%	0.05%
P/E	30.2x	28.9x	28.2x	33.1x	38.8x	36.9x	32.7x	28.3x
PBR	-	814x	-	32.5x	34.9x	27.4x	21x	17.2x
PEG	-	1.1x	1x	2x	2.8x	3.93x	2.5x	1.8x
Capitalization / Revenue	4.51x	4.53x	4.76x	5.94x	6.91x	6.34x	5.95x	5.47x
EV / Revenue	4.93x	4.95x	5.09x	6.28x	7.22x	6.89x	6.44x	5.92x
EV / EBITDA	16.7x	16.4x	16.1x	19x	21.9x	21.5x	19.5x	17.6x
EV / EBIT	21.7x	21x	20x	23.5x	27x	26.8x	24.1x	21.8x
EV / FCF	23.6x	35.1x	23.9x	28.8x	-	43.2x	34.7x	28.1x
FCF Yield	4.24%	2.85%	4.19%	3.47%	-	2.31%	2.88%	3.56%
Dividend per Share ²	0.2012	0.2212	0.2832	0.368	0.4232	0.476	0.518	0.6425
Rate of return	0.31%	0.28%	0.28%	0.27%	0.23%	0.25%	0.27%	0.34%
EPS ²	2.18	2.76	3.56	4.16	4.73	5.174	5.838	6.748
Distribution rate	9.23%	8.01%	7.96%	8.85%	8.95%	9.2%	8.87%	9.52%
Net sales ¹	4,331	5,053	5,867	6,413	7,256	8,120	8,652	9,408
EBITDA ¹	1,283	1,523	1,861	2,122	2,398	2,600	2,852	3,167
EBIT ¹	984.6	1,192	1,496	1,711	1,938	2,087	2,313	2,557
Net income ¹	663.2	801.9	1,010	1,169	1,309	1,410	1,568	1,787
Net Debt ¹	1,823	2,151	1,950	2,160	2,294	4,461	4,206	4,232
Reference price ²	65.81	79.90	100.22	137.53	183.50	190.97	190.97	190.97
Nbr of stocks (in thousands)	296,965	286,272	278,755	277,200	273,153	269,607	-	-
Announcement Date	30/3/22	29/3/23	4/4/24	3/4/25	24/3/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COSTCO WHOLESALE CORPORATION	46.24x	1.36x	28.61x	0.56%	422B
TARGET CORPORATION	17.43x	0.72x	9.17x	3.15%	65.63B
WAL-MART DE MÉXICO, S.A.B. DE C.V.	16.35x	0.87x	8.53x	3.03%	49.9B
DOLLAR GENERAL CORPORATION	17.21x	0.69x	8.81x	1.88%	28.03B
PAN PACIFIC INTERNATIONAL HOLDINGS CORPORATION	23.61x	1.18x	12.76x	0.96%	16.92B
PEPCO GROUP N.V.	17.42x	1.63x	7.92x	1.43%	6.77B
CP AXTRGDS	15.74x	0.53x	7.91x	4.53%	4.65B
OLLIE'S BARGAIN OUTLET HOLDINGS, INC.	16.33x	1.35x	9.67x	-.--%	4.44B
B&M EUROPEAN VALUE RETAIL PLC	10.52x	0.72x	5.81x	4.49%	3.01B
Average	20.09x	1.01x	11.02x	2.22%	66.83B
Weighted average by Cap.	37.67x	1.21x	22.81x	1.17%