|
End-of-day quote
Wiener Boerse
01/10/2026
|
5-day change | 1st Jan Change | ||
| 60.95 EUR | -2.32% |
|
-4.77% | -24.43% |
| 09-24 | European Markets Close Lower in Thursday Trading as Bond Yields, Oil Prices Rise | MT |
| 09-24 | Jérôme Engelbrecht appointed Mercialys Group CFO |  |
Company Valuation: Gecina
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,059 | 7,022 | 8,134 | 6,688 | 5,992 | 4,399 | - | - |
| Change | - | -22.49% | 15.83% | -17.78% | -10.41% | -26.58% | - | - |
| Enterprise Value (EV) 1 | 15,957 | 14,199 | 14,334 | 13,188 | 12,746 | 11,191 | 11,405 | 11,420 |
| Change | - | -11.02% | 0.95% | -7.99% | -3.36% | -12.2% | 1.92% | 0.13% |
| P/E | 10.7x | 41.4x | -4.56x | 21.7x | 13.4x | 8.51x | 7.84x | 7.15x |
| PBR | 0.7x | 0.55x | 0.77x | 0.64x | 0.57x | 0.42x | 0.41x | 0.4x |
| PEG | - | -0.5x | 0x | -0x | 0.3x | 0.5x | 0.93x | 0.74x |
| Capitalization / Revenue | 14.8x | 11.2x | 12.2x | 9.63x | 8.41x | 6.16x | 6.05x | 5.75x |
| EV / Revenue | 26x | 22.7x | 21.5x | 19x | 17.9x | 15.7x | 15.7x | 14.9x |
| EV / EBITDA | 33.5x | 28.6x | 26.8x | 23.3x | 21.6x | 18.9x | 18.9x | 18x |
| EV / EBIT | 34.3x | 28.9x | 28.4x | 23.8x | 21.9x | 19x | 18.8x | 18x |
| EV / FCF | 23.6x | 64.9x | 99.2x | 90.8x | 47.4x | 23x | 30.1x | 16.8x |
| FCF Yield | 4.23% | 1.54% | 1.01% | 1.1% | 2.11% | 4.35% | 3.32% | 5.94% |
| Dividend per Share 2 | 5.3 | 5.3 | 5.3 | 5.45 | 5.5 | 5.603 | 5.674 | 5.847 |
| Rate of return | 4.31% | 5.57% | 4.81% | 6.03% | 6.8% | 9.43% | 9.55% | 9.84% |
| EPS 2 | 11.53 | 2.299 | -24.15 | 4.175 | 6.028 | 6.983 | 7.574 | 8.309 |
| Distribution rate | 46% | 231% | -21.9% | 131% | 91.2% | 80.2% | 74.9% | 70.4% |
| Net sales 1 | 613.3 | 625.9 | 666.8 | 694.5 | 712.6 | 714.3 | 727.2 | 765.6 |
| EBITDA 1 | 476.4 | 496.5 | 535 | 565.7 | 589.7 | 592.6 | 604 | 634.6 |
| EBIT 1 | 464.6 | 491.5 | 505.3 | 554 | 582.2 | 588.4 | 606.7 | 635.2 |
| Net income 1 | 849.3 | 169.6 | -1,787 | 309.8 | 448.2 | 375.6 | 668.9 | 690.5 |
| Net Debt 1 | 6,898 | 7,177 | 6,200 | 6,500 | 6,754 | 6,791 | 7,006 | 7,021 |
| Reference price 2 | 122.90 | 95.15 | 110.10 | 90.45 | 80.90 | 59.40 | 59.40 | 59.40 |
| Nbr of stocks (in thousands) | 73,714 | 73,802 | 73,881 | 73,945 | 74,065 | 74,060 | - | - |
| Announcement Date | 17/2/22 | 15/2/23 | 14/2/24 | 13/2/25 | 10/2/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GFC Stock
- GFC Stock
- Valuation Gecina
Select your edition
All financial news and data tailored to specific country editions
