Company Valuation: Indosolar Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025 2026
Market Cap 1 133.5 133.5 133.5 15,231
Change - 0% 0% 11,304.98%
Enterprise Value (EV) 1 721.5 1,100 463 15,209
Change - 52.46% -57.91% 3,184.86%
P/E 1.8x -86.5x 24.4x 6.18x
PBR 1,241x -93x 33x 5.31x
PEG - 1x -0x 0x
Capitalization / Revenue - - 41,230x 2,240,368x
EV / Revenue - - - -
EV / EBITDA -55.6x -66x 0.49x 5.61x
EV / EBIT -13.7x -18.5x 0.68x 6.48x
EV / FCF -0.17x -3.46x 0.94x -21.2x
FCF Yield -575% -28.9% 106% -4.71%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 178.4 -3.71 13.17 59.27
Distribution rate - - - -
Net sales - - 3,239 6,798
EBITDA 1 -12.97 -16.67 947.5 2,712
EBIT 1 -52.55 -59.56 677.2 2,347
Net income 1 10,812 -154.4 547.8 2,466
Net Debt 1 588 966.5 329.4 -22.5
Reference price 2 321.00 321.00 321.00 366.10
Nbr of stocks (in thousands) 41,604 41,604 41,604 41,604
Announcement Date 22/4/25 22/4/25 6/8/25 7/8/26
1INR in Million2INR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 91.68M
33.28x2.63x17.05x1.36% 141B
20.16x1.11x8.26x0.89% 28.58B
12.57x1.62x8.69x1.88% 25.43B
10.12x3.32x6.35x-.--% 19.01B
16.69x3.82x13.79x4.08% 14.77B
-13.66x0.95x23.56x-.--% 12.26B
21.01x2.48x11.75x-.--% 12.03B
11.01x0.75x9.2x4.46% 11.38B
17.71x1.11x9.25x1.51% 9.61B
Average 14.32x 1.98x 11.99x 1.58% 27.45B
Weighted average by Cap. 23.39x 2.28x 13.90x 1.42%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. WAAREEINDO Stock
  4. Valuation Indosolar Limited