Valuation Ion Beam Applications, SA

Stocks

Real-time Euronext Bruxelles 18:47:02 16/09/2026 HKT			5-day change	1st Jan Change
15.40 ^EUR	-0.13%		+0.79%	+19.20%

09-02	Ion Beam Applications Joins European Environmental Initiative	MT
08-27	Ion Beam Applications SA, H1 2026 Earnings Call, Aug 27, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	442.3	453.6	336.6	391.6	378.1	448.5	-	-
Change	-	2.56%	-25.79%	16.33%	-3.44%	18.62%	-	-
Enterprise Value (EV) ¹	312.3	336	268.2	358.1	430.3	495.3	452.4	406.3
Change	-	7.58%	-20.17%	33.54%	20.16%	15.1%	-8.66%	-10.19%
P/E	119x	77.5x	-36.9x	42.8x	30x	19.1x	13.9x	9.73x
PBR	3.16x	3.91x	3.17x	3.57x	2.98x	3.3x	2.82x	2.28x
PEG	-	1.4x	0x	-0x	0.8x	0.2x	0.4x	0.2x
Capitalization / Revenue	1.41x	1.26x	0.79x	0.79x	0.61x	0.71x	0.7x	0.68x
EV / Revenue	1x	0.93x	0.63x	0.72x	0.69x	0.78x	0.7x	0.61x
EV / EBITDA	12.7x	15.6x	13.9x	11.2x	8.71x	9.84x	7.24x	5.2x
EV / EBIT	21.5x	30.4x	41.8x	20.7x	15.7x	14.1x	9.67x	6.46x
EV / FCF	-	-	-	-	-	-206x	5.54x	4.62x
FCF Yield	-	-	-	-	-	-0.48%	18.1%	21.6%
Dividend per Share ²	0.19	0.21	0.17	0.24	0.25	0.3	0.34	0.4133
Rate of return	1.25%	1.35%	1.47%	1.79%	1.93%	1.95%	2.2%	2.68%
EPS ²	0.1286	0.2007	-0.3128	0.3138	0.43	0.8071	1.111	1.585
Distribution rate	148%	105%	-54.3%	76.5%	58.1%	37.2%	30.6%	26.1%
Net sales ¹	313	361.3	428.7	498.2	620.2	633.4	642.6	660.7
EBITDA ¹	24.58	21.57	19.31	32	49.4	50.36	62.46	78.21
EBIT ¹	14.51	11.05	6.417	17.3	27.4	35.24	46.8	62.86
Net income ¹	3.879	6.057	-9.11	9.3	12.7	22.82	32.74	46.24
Net Debt ¹	-130	-117.7	-68.46	-33.5	52.2	46.78	3.877	-42.21
Reference price ²	15.24	15.56	11.54	13.42	12.92	15.42	15.42	15.42
Nbr of stocks (in thousands)	29,020	29,152	29,171	29,181	29,267	29,088	-	-
Announcement Date	24/3/22	23/3/23	21/3/24	20/3/25	27/3/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ION BEAM APPLICATIONS, SA	19.1x	0.78x	9.84x	1.95%	518M
THERMO FISHER SCIENTIFIC, INC.	31.87x	5.6x	21.46x	0.29%	237B
DANAHER CORPORATION	35.31x	6.37x	20.19x	0.67%	147B
INTUITIVE SURGICAL, INC.	40.87x	10.77x	23.79x	-.--%	133B
BOSTON SCIENTIFIC CORPORATION	16.55x	3.39x	11.05x	-.--%	63.58B
SIEMENS HEALTHINEERS AG	19.31x	2.32x	11.66x	2.64%	49.95B
EDWARDS LIFESCIENCES CORPORATION	33.88x	6.77x	21.43x	-.--%	49.42B
AGILENT TECHNOLOGIES, INC.	29.27x	5.81x	19.73x	0.68%	42.37B
WATERS CORPORATION	73.02x	6.96x	21.22x	-.--%	40.98B
RESMED, INC.	19.66x	5.48x	14.16x	1.16%	32.82B
Average	31.89x	5.43x	17.45x	0.74%	79.72B
Weighted average by Cap.	33.59x	6.37x	19.76x	0.46%