|
Market Closed -
OTC Markets
22:34:01 11/12/2024 HKT
|
5-day change | 1st Jan Change | ||
| 2.640 USD | -0.38% |
|
-.--% | - |
| 08-04 | Juki Corporation Provides Consolidated Earnings Guidance for the Fiscal Year Ending December 31, 2026 | CI |
| 08-04 | Juki Corporation Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Juki Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 24,842 | 18,122 | 13,651 | 11,062 | 14,943 | 23,293 | - | - |
| Change | - | -27.05% | -24.67% | -18.97% | 35.08% | 55.88% | - | - |
| Enterprise Value (EV) | 76,261 | 91,519 | 89,484 | 79,522 | 68,239 | 23,293 | 23,293 | 23,293 |
| Change | - | 20.01% | -2.22% | -11.13% | -14.19% | -65.87% | 0% | 0% |
| P/E | 11.5x | -232x | -1.94x | -3.41x | 10.7x | 11.1x | 6.65x | 5.29x |
| PBR | 0.7x | 0.49x | 0.43x | 0.35x | 0.46x | 0.68x | 0.63x | 0.57x |
| PEG | - | 2x | -0x | 0.1x | -0x | 0.2x | 0.1x | 0.2x |
| Capitalization / Revenue | 0.25x | 0.15x | 0.14x | 0.12x | 0.17x | 0.26x | 0.25x | 0.24x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.26x | 0.25x | 0.24x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | -0x | -0x | 0x | 5.18x | 3.58x | 2.99x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 25 | 20 | 15 | - | 10 | 15 | 25 | 35 |
| Rate of return | 2.95% | 3.24% | 3.25% | - | 2% | 1.9% | 3.17% | 4.44% |
| EPS 2 | 73.55 | -2.66 | -238.5 | -109 | 46.96 | 71.1 | 118.5 | 149 |
| Distribution rate | 34% | -752% | -6.29% | - | 21.3% | 21.1% | 21.1% | 23.5% |
| Net sales 1 | 101,292 | 117,454 | 94,750 | 95,185 | 88,761 | 90,000 | 93,700 | 97,300 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 3,868 | 2,858 | -2,699 | -962 | 2,662 | 4,500 | 6,500 | 7,800 |
| Net income 1 | 2,154 | -78 | -7,035 | -3,235 | 1,399 | 2,100 | 3,500 | 4,400 |
| Net Debt | 51,419 | 73,397 | 75,833 | 68,460 | 53,296 | - | - | - |
| Reference price 2 | 848.00 | 617.00 | 462.00 | 372.00 | 501.00 | 788.00 | 788.00 | 788.00 |
| Nbr of stocks (in thousands) | 29,295 | 29,371 | 29,548 | 29,737 | 29,826 | 29,559 | - | - |
| Announcement Date | 9/2/22 | 9/2/23 | 9/2/24 | 13/2/25 | 12/2/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.81x | 1.74x | 9.68x | 0.86% | 18.84B | |
| 31.8x | 6.45x | 20.26x | 1.09% | 18.15B | |
| 79.05x | 6.82x | 39.82x | 0.34% | 8.07B | |
| 22.15x | 2.55x | 15.75x | 1.29% | 7.8B | |
| 50.96x | 5.28x | 20.68x | - | 6.54B | |
| 15.9x | 1.21x | 9.15x | 4.57% | 5.93B | |
| 15.76x | 2.51x | 8.94x | 2.24% | 4.16B | |
| 10.5x | 0.49x | 4.48x | 2.91% | 3.82B | |
| 7.46x | 1.06x | 4.55x | 4.8% | 3.57B | |
| Average | 27.71x | 3.12x | 14.81x | 2.26% | 8.54B | |
| Weighted average by Cap. | 29.20x | 3.67x | 16.31x | 1.61% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6440 Stock
- JUKCF Stock
- Valuation Juki Corporation
Select your edition
All financial news and data tailored to specific country editions
