|
Market Closed -
NYSE
04:00:02 15/08/2026 HKT
|
5-day change | 1st Jan Change | ||
| 25.14 USD | -0.32% |
|
-0.48% | -0.95% |
| 08-03 | KeyCorp acquired Clearwater International. | CI |
| 07-22 | Scotiabank Expects Q3 Net Income of C$82 Million From KeyCorp Stake | MT |
Company Valuation: KeyCorp
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 21,535 | 16,252 | 13,482 | 18,962 | 22,413 | 24,875 | - | - |
| Change | - | -24.53% | -17.04% | 40.65% | 18.2% | 10.98% | - | - |
| Enterprise Value (EV) | 21,535 | 16,252 | 13,482 | 18,962 | 22,413 | 24,875 | 24,875 | 24,875 |
| Change | - | -24.53% | -17.04% | 40.65% | 18.2% | 10.98% | 0% | 0% |
| P/E | 8.79x | 9.03x | 16.4x | -53.6x | 13.6x | 12.8x | 10.8x | 9.61x |
| PBR | 1.38x | 1.48x | 1.11x | 1.21x | 1.27x | 1.41x | 1.35x | 1.37x |
| PEG | - | -0.3x | -0.3x | 0x | -0x | 0.6x | 0.6x | 0.8x |
| Capitalization / Revenue | 2.95x | 2.23x | 2.1x | 4.11x | 2.98x | 3.08x | 2.89x | 2.76x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 3.08x | 2.89x | 2.76x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 7.88x | 7.07x | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.75 | 0.79 | 0.82 | 0.82 | 0.82 | 0.8273 | 0.8641 | 0.9043 |
| Rate of return | 3.24% | 4.54% | 5.69% | 4.78% | 3.97% | 3.55% | 3.71% | 3.88% |
| EPS 2 | 2.63 | 1.93 | 0.88 | -0.32 | 1.52 | 1.827 | 2.154 | 2.425 |
| Distribution rate | 28.5% | 40.9% | 93.2% | -256% | 53.9% | 45.3% | 40.1% | 37.3% |
| Net sales 1 | 7,292 | 7,272 | 6,413 | 4,619 | 7,513 | 8,068 | 8,603 | 9,003 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 2,836 | 2,862 | 1,679 | 1,935 | 2,784 | 3,157 | 3,518 | - |
| Net income 1 | 2,519 | 1,799 | 824 | -304 | 1,686 | 1,960 | 2,205 | 2,402 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 23.13 | 17.42 | 14.40 | 17.14 | 20.64 | 23.31 | 23.31 | 23.31 |
| Nbr of stocks (in thousands) | 931,058 | 932,970 | 936,260 | 1,106,325 | 1,085,908 | 1,067,129 | - | - |
| Announcement Date | 20/1/22 | 19/1/23 | 18/1/24 | 21/1/25 | 20/1/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.37x | - | - | 1.74% | 965B | |
| 13.7x | - | - | 1.86% | 448B | |
| 6.01x | - | - | 5.16% | 384B | |
| 12.68x | - | - | 4.13% | 353B | |
| 5.75x | - | - | 5.3% | 303B | |
| 18.85x | - | - | 2.27% | 299B | |
| 6.04x | - | - | 5.21% | 267B | |
| 12.06x | - | - | 2.16% | 266B | |
| 15.03x | - | - | 2.64% | 262B | |
| Average | 11.61x | 3.38% | 394.09B | |||
| Weighted average by Cap. | 12.10x | 3.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- KEY Stock
- KEY.PRL Stock
- Valuation KeyCorp
Select your edition
All financial news and data tailored to specific country editions
