Valuation Matvareexpressen

Stocks

Market Closed - Oslo Bors 22:45:00 27/07/2026 HKT			5-day change	1st Jan Change
262.00 ^NOK	-.--%		-.--%	+21.30%

07-24	MatvareExpressen to Delist from Euronext Growth Oslo on July 28	MT
07-22	Euronext Oslo Børs Receives Matvareexpressen's Delisting Application	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2025	2026	2027
Market Cap ¹	88.35	321.5	321.5	-
Change	-	-	0%	-
Enterprise Value (EV) ¹	113.2	390.5	393.5	386.5
Change	-	-	0.77%	-1.78%
P/E	-	-	-	-
PBR	-	-	-	-
PEG	-	-	-	-
Capitalization / Revenue	0.27x	0.63x	0.51x	0.42x
EV / Revenue	0.35x	0.76x	0.62x	0.51x
EV / EBITDA	8.98x	13x	11.2x	8.4x
EV / EBIT	17.4x	24.4x	18.7x	12.1x
EV / FCF	-8.62x	-17x	-18.7x	32.2x
FCF Yield	-11.6%	-5.89%	-5.34%	3.1%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-	-	-	-
Distribution rate	-	-	-	-
Net sales ¹	326.7	513	631	762
EBITDA ¹	12.62	30	35	46
EBIT ¹	6.493	16	21	32
Net income ¹	2.82	9	11	18
Net Debt ¹	24.9	69	72	65
Reference price ²	72.00	262.00	262.00	262.00
Nbr of stocks (in thousands)	1,227	1,227	1,227	-
Announcement Date	6/3/24	-	-	-

¹NOK in Million²

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MATVAREEXPRESSEN	-	-	-	-	33.77M
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	20.42x	0.88x	5.91x	6.19%	37.34B
SEVEN & I HOLDINGS CO., LTD.	16.59x	0.59x	6.72x	2.93%	27.07B
AVENUE SUPERMARTS LIMITED	70.51x	3.11x	40.8x	-.--%	26.11B
COLES GROUP LIMITED	26.15x	0.83x	8.72x	3.68%	21.58B
CASEY'S GENERAL STORES, INC.	28.01x	1.15x	14.71x	0.44%	22.08B
CARREFOUR	11.43x	0.24x	4.39x	6.49%	13.03B
JERÓNIMO MARTINS, SGPS, S.A.	16.67x	0.39x	5.69x	3.68%	12.87B
SHOPRITE HOLDINGS LTD	21.31x	0.82x	8.94x	2.67%	10.61B
KESKO OYJ	19.47x	0.94x	9.3x	4.17%	10.16B
Average	25.62x	0.99x	11.69x	3.36%	18.09B
Weighted average by Cap.	27.77x	1.10x	12.72x	3.33%