|
Real-time Estimate
Cboe Europe
22:20:00 15/09/2026 HKT
|
5-day change | 1st Jan Change | ||
| 46.22 NOK | +5.30% |
|
+9.75% | +387.78% |
| 08-26 | NorAm Drilling AS, Q2 2026 Earnings Call, Aug 26, 2026 | |
| 08-26 | NorAm Drilling AS Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: NorAm Drilling Company AS
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 210.5 | 2,446 | 1,769 | 1,449 | 1,429 | 2,012 | - | - |
| Change | - | 1,061.87% | -27.69% | -18.08% | -1.35% | 40.74% | - | - |
| Enterprise Value (EV) 1 | 210.5 | 2,312 | 1,641 | 1,356 | 1,330 | 1,946 | 1,946 | 1,946 |
| Change | - | 998.22% | -29.02% | -17.38% | -1.91% | 46.34% | 0% | 0% |
| P/E | -1.16x | 16.8x | 9.07x | 60.1x | 10.1x | 11.5x | 8.57x | 7.79x |
| PBR | - | - | 2.18x | 2.21x | 2.66x | 4.03x | 4.1x | 4.36x |
| PEG | - | -0x | 0.3x | -0.7x | 0x | 0.5x | 0.2x | 0.78x |
| Capitalization / Revenue | - | 2.51x | 1.42x | 1.26x | 1.48x | 1.82x | 1.7x | 1.65x |
| EV / Revenue | - | 2.37x | 1.32x | 1.18x | 1.37x | 1.76x | 1.65x | 1.6x |
| EV / EBITDA | - | 8.66x | 3.78x | 5.05x | 6.95x | 7.53x | 5.89x | 5.4x |
| EV / EBIT | - | 32.8x | 7.05x | 28.5x | 10x | 9.67x | 7.11x | 6.41x |
| EV / FCF | - | 17.8x | 3.76x | 10.3x | - | 12.4x | 7.64x | 6.41x |
| FCF Yield | - | 5.61% | 26.6% | 9.67% | - | 8.06% | 13.1% | 15.6% |
| Dividend per Share 2 | - | - | - | - | - | 4.807 | 5.942 | 6.539 |
| Rate of return | - | - | - | - | - | 10.2% | 12.6% | 13.9% |
| EPS 2 | -7.784 | 3.376 | 4.521 | 0.5571 | 3.255 | 4.082 | 5.502 | 6.05 |
| Distribution rate | - | - | - | - | - | 118% | 108% | 108% |
| Net sales 1 | - | 976.5 | 1,244 | 1,149 | 968.1 | 1,103 | 1,183 | 1,219 |
| EBITDA 1 | - | 267 | 434.2 | 268.5 | 191.5 | 258.3 | 330.7 | 360.6 |
| EBIT 1 | - | 70.43 | 232.8 | 47.6 | 132.4 | 201.3 | 273.7 | 303.5 |
| Net income 1 | -181 | 30.47 | 198.9 | 25.11 | 141.8 | 178.3 | 240.4 | 265.3 |
| Net Debt 1 | - | -134 | -127.6 | -93.05 | -99.41 | -65.44 | -65.44 | -65.44 |
| Reference price 2 | 9.00 | 56.70 | 41.00 | 33.50 | 33.00 | 47.15 | 47.15 | 47.15 |
| Nbr of stocks (in thousands) | 23,392 | 43,141 | 43,141 | 43,255 | 43,318 | 43,358 | - | - |
| Announcement Date | 25/5/22 | 20/2/23 | 22/2/24 | 19/2/25 | 19/2/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.33x | 5.41x | 12.23x | 4.31% | 25.34B | |
| 7.11x | 0.84x | 3.3x | 4.69% | 7.22B | |
| 67.73x | 2.98x | 9.69x | 4.56% | 7.01B | |
| 17.42x | 2.61x | 7.41x | -.--% | 6.09B | |
| 25.1x | 2.78x | 12.13x | -.--% | 5.64B | |
| 22.2x | 3.86x | 8.08x | 2.82% | 5.16B | |
| 15.64x | 0.54x | 5.21x | 2.88% | 4.92B | |
| -248.4x | 1.13x | 5.87x | 3.22% | 4.74B | |
| -63.68x | 1.44x | 6.49x | 2.4% | 4.26B | |
| Average | -15.51x | 2.40x | 7.82x | 2.77% | 7.82B | |
| Weighted average by Cap. | -0.62x | 3.26x | 9.07x | 3.26% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NORAM Stock
- NORAM Stock
- Valuation NorAm Drilling Company AS
Select your edition
All financial news and data tailored to specific country editions
