Valuation Oracle Corporation Swiss Exchange

Stocks

Market Closed - Swiss Exchange Other stock markets 23:35:03 27/07/2026 HKT			After hours 08:00:00
119.96 ^USD	+0.59%		119.98	+0.02%

07-27	Wall Street : The Week Everything Reports
07-27	Nvidia in talks with OpenAI to guarantee $250 billion financing for data center, WSJ reports	RE

Data adjusted to current consolidation scope

Fiscal Period: May	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	191,894	286,017	322,098	464,185	649,354	345,368	-	-
Change	-	49.05%	12.62%	44.11%	39.89%	-46.81%	-	-
Enterprise Value (EV) ¹	245,851	366,311	398,306	545,550	747,001	478,574	512,173	523,209
Change	-	49%	8.73%	36.97%	36.93%	-35.93%	7.02%	2.15%
P/E	29.8x	34.5x	31.6x	38.1x	38.7x	18.6x	13.4x	9.28x
PBR	-34.7x	268x	34.9x	22x	15.3x	4.22x	3.07x	2.44x
PEG	-	1.3x	1.5x	2.2x	1.1x	1.8x	0.3x	0.2x
Capitalization / Revenue	4.52x	5.73x	6.08x	8.09x	9.64x	3.87x	2.65x	1.9x
EV / Revenue	5.79x	7.33x	7.52x	9.5x	11.1x	5.36x	3.93x	2.88x
EV / EBITDA	11.4x	15.6x	15.2x	18.9x	20.4x	9.57x	7.12x	4.93x
EV / EBIT	12.5x	17.5x	17.3x	21.8x	25.8x	13.4x	10.6x	7.82x
EV / FCF	48.9x	43.2x	33.7x	-1,385x	-31.5x	-10x	-12.5x	34.9x
FCF Yield	2.05%	2.31%	2.96%	-0.07%	-3.17%	-9.97%	-8.01%	2.86%
Dividend per Share ²	1.28	1.36	1.6	2	2	2.049	2.206	2.305
Rate of return	1.78%	1.28%	1.37%	1.21%	0.89%	1.71%	1.84%	1.92%
EPS ²	2.41	3.07	3.71	4.34	5.83	6.435	8.937	12.92
Distribution rate	53.1%	44.3%	43.1%	46.1%	34.3%	31.8%	24.7%	17.8%
Net sales ¹	42,440	49,954	52,961	57,399	67,357	89,318	130,471	181,807
EBITDA ¹	21,565	23,428	26,184	28,900	36,549	49,996	71,963	106,132
EBIT ¹	19,593	20,902	23,055	25,033	28,926	35,769	48,324	66,900
Net income ¹	6,717	8,503	10,467	12,443	16,984	19,135	27,568	41,672
Net Debt ¹	53,957	80,294	76,208	81,365	97,647	133,205	166,805	177,841
Reference price ²	71.92	105.94	117.19	165.53	225.78	119.90	119.90	119.90
Nbr of stocks (in thousands)	2,668,157	2,699,802	2,748,514	2,804,234	2,876,046	2,880,471	-	-
Announcement Date	13/6/22	12/6/23	11/6/24	11/6/25	10/6/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SAP SE	19.89x	3.97x	12.5x	1.95%	199B
SERVICENOW, INC.	63.84x	6.24x	16.72x	-.--%	109B
CONSTELLATION SOFTWARE INC.	31.78x	3.04x	11x	0.21%	42.61B
STRATEGY INC	12.41x	77.63x	662.03x	-.--%	35.43B
FAIR ISAAC CORPORATION	32.5x	12.7x	20.65x	-.--%	29.7B
TOAST, INC.	32.76x	1.99x	18.17x	-.--%	17.88B
TRIMBLE, INC.	23.43x	3.38x	11.37x	-	13B
GUIDEWIRE SOFTWARE, INC.	79.02x	7.48x	32.09x	-.--%	12.43B
HUBSPOT, INC.	54.49x	2.32x	9.46x	-.--%	11.42B
Average	38.90x	13.20x	88.22x	0.27%	52.25B
Weighted average by Cap.	34.39x	10.48x	63.43x	0.87%