Valuation: OverActive Media Corp.

Market Cap 3.26M 2.28M 2.07M 1.91M 1.73M 215M 3.37M 23M 9.12M 115M 8.57M 8.39M 365M P/E 2024
-25x
P/E 2025 -3.04x
Enterprise Value 3.63M 2.55M 2.31M 2.14M 1.93M 240M 3.76M 25.65M 10.17M 128M 9.56M 9.36M 407M EV / Sales 2024
1.06x
EV / Sales 2025 1.27x
Free-Float
63.07%
Yield 2024 *
-
Yield 2025 -
1 day+25.00%
1 week-28.57%
Current month-50.00%
1 month-54.55%
3 months-81.48%
6 months-83.87%
Current year-90.91%
1 week 0.02
Extreme 0.015
0.04
1 month 0.02
Extreme 0.015
0.06
Current year 0.02
Extreme 0.015
0.3
1 year 0.02
Extreme 0.015
0.35
3 years 0.02
Extreme 0.015
0.65
5 years 0.02
Extreme 0.015
1.5
10 years 0.02
Extreme 0.015
2.35
Manager TitleAgeSince
Chief Executive Officer 59 23/02/2023
Director of Finance/CFO - 01/11/2025
Chief Tech/Sci/R&D Officer - -
Director TitleAgeSince
Chairman 64 01/01/2021
Director/Board Member 40 01/01/2021
Director/Board Member 38 01/01/2021
Date Insider Type Main position Quantity % Market Cap. Importance
1/9/26 Buy

Chief Executive Officer

5,000 0.0038%
1/9/26 Buy

Chief Executive Officer

15,000 0.0115%
1/9/26 Buy

Chief Executive Officer

10,000 0.0077%
Change 5-day change 1-year change 3-year change Capi.($)
+25.00%-28.57%-90.74%-80.77% 2.28M
-1.00%-0.68%-20.97%+25.71% 119B
+1.11%+2.73%+51.53% - 40.14B
+1.49%+8.05%+20.59%-24.50% 39.12B
-1.18%-0.49%-2.53%+110.36% 30.59B
+0.86%-1.78%-39.50%+23.25% 27.44B
-0.37%+2.55%+10.35%+64.81% 27.22B
+2.15%-1.27%+82.79%+222.83% 10.45B
-1.46%-0.24%+26.87%+193.12% 9.67B
+0.95%-3.77%+4.39%-32.18% 5.44B
Average +2.75%-2.35%+4.28%+55.85% 31B
Weighted average by Cap. -0.08%+1.01%+2.12%+44.27%

Financials

2024 2025
Net sales 27.01M 18.95M 17.17M 15.88M 14.33M 1.79B 27.96M 191M 75.66M 954M 71.12M 69.61M 3.03B 28.48M 19.98M 18.11M 16.75M 15.11M 1.88B 29.48M 201M 79.78M 1.01B 74.99M 73.4M 3.19B
Net income -629K -441K -400K -370K -334K -41.61M -651K -4.44M -1.76M -22.23M -1.66M -1.62M -70.56M -11.44M -8.03M -7.27M -6.73M -6.07M -757M -11.84M -80.82M -32.05M -404M -30.12M -29.48M -1.28B
Net Debt -2.79M -1.96M -1.77M -1.64M -1.48M -185M -2.89M -19.72M -7.82M -98.64M -7.35M -7.19M -313M 375K 263K 238K 221K 199K 24.81M 388K 2.65M 1.05M 13.25M 987K 966K 42.07M
Projected Income Statement - Annual - OverActive Media Corp.
Logo OverActive Media Corp.
OverActive Media Corp. is a Canada-based esports and entertainment company. The Company’s business activities consist of owning and operating an integrated portfolio of esports teams, as well as audience engagement. Its segments include Team Operations and Business Operations. Its Team Operations segment includes league share payouts in its various e-sports pro leagues, sticker sales, and tournament prize winnings. Its Business Operations segment includes commercial activities such as sponsorship and partnership programs, merchandising, original content, and fan experiences. It operates in three geographic areas Canada, the United States of America and Europe. It owns team franchises in professional esports leagues, including the Call of Duty League, operating as the Toronto Ultra, the League of Legends EMEA Championship (LEC), operating as Movistar KOI, the VALORANT Champions League (VCT) EMEA, operating as Movistar KOI in other professional esports leagues and competitions.
Employees
-
Date Price Change Volume
13/11/26 CA$0.0250 +25.00% 10,100
12/11/26 CA$0.0200 -20.00% 600,000
11/11/26 CA$0.0250 0.00% 2,255
10/11/26 CA$0.0250 -16.67% 764,650
09/11/26 CA$0.0300 -14.29% 373,020

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - OverActive Media Corp.