Valuation: OverActive Media Corp.

Market Cap 6.51M 4.66M 4.16M 3.82M 3.47M 441M 6.64M 45.6M 18.38M 233M 17.49M 17.12M 735M P/E 2024
-25x
P/E 2025 -3.04x
Enterprise Value 6.89M 4.93M 4.4M 4.04M 3.67M 467M 7.02M 48.23M 19.44M 246M 18.5M 18.1M 778M EV / Sales 2024
1.06x
EV / Sales 2025 1.27x
Free-Float
63.02%
Yield 2024 *
-
Yield 2025 -
1 week+11.11%
1 month-41.18%
3 months-62.96%
6 months-75.61%
Current year-81.82%
1 week 0.04
Extreme 0.045
0.05
1 month 0.04
Extreme 0.04
0.09
Current year 0.04
Extreme 0.04
0.3
1 year 0.04
Extreme 0.04
0.35
3 years 0.04
Extreme 0.04
0.65
5 years 0.04
Extreme 0.04
1.5
10 years 0.04
Extreme 0.04
2.35
Manager TitleAgeSince
Chief Executive Officer 59 23/02/2023
Director of Finance/CFO - 01/11/2025
Chief Tech/Sci/R&D Officer - -
Director TitleAgeSince
Chairman 64 01/01/2021
Director/Board Member 40 01/01/2021
Director/Board Member 38 01/01/2021
Date Insider Type Main position Quantity % Market Cap. Importance
1/9/26 Buy

Chief Executive Officer

5,000 0.0038%
1/9/26 Buy

Chief Executive Officer

15,000 0.0115%
1/9/26 Buy

Chief Executive Officer

10,000 0.0077%
Change 5-day change 1-year change 3-year change Capi.($)
0.00%+11.11%-81.13%-66.67% 4.67M
+3.79%-1.33%-24.30%+38.95% 111B
-0.47%+5.86%+43.07% - 39.07B
+1.28%+6.13%+11.60%-31.21% 35.8B
+4.57%+3.45%+35.90%+220.56% 34.32B
+3.52%+3.03%-41.99%+22.23% 24.93B
+2.14%+5.80%-5.41%+45.51% 22.99B
-2.84%+4.51%+77.19%+289.17% 10.13B
+0.34%+4.69%+15.84%+227.08% 9.51B
+1.97%+5.63%+4.38%-26.68% 5.41B
Average +0.78%+3.48%+3.52%+79.88% 29.35B
Weighted average by Cap. +0.88%+0.14%+1.40%+68.13%

Financials

2024 2025
Net sales 27.01M 19.33M 17.26M 15.84M 14.41M 1.83B 27.55M 189M 76.24M 966M 72.54M 71M 3.05B 28.48M 20.38M 18.2M 16.7M 15.19M 1.93B 29.05M 199M 80.4M 1.02B 76.5M 74.87M 3.22B
Net income -629K -450K -402K -369K -335K -42.62M -642K -4.41M -1.78M -22.49M -1.69M -1.65M -71.05M -11.44M -8.19M -7.31M -6.71M -6.1M -775M -11.67M -80.11M -32.29M -409M -30.73M -30.07M -1.29B
Net Debt -2.79M -2M -1.78M -1.64M -1.49M -189M -2.85M -19.55M -7.88M -99.81M -7.5M -7.34M -315M 375K 268K 240K 220K 200K 25.41M 382K 2.63M 1.06M 13.41M 1.01M 986K 42.36M
Projected Income Statement - Annual - OverActive Media Corp.
Logo OverActive Media Corp.
OverActive Media Corp. is a Canada-based esports and entertainment company. The Company’s business activities consist of owning and operating an integrated portfolio of esports teams, as well as audience engagement. Its segments include Team Operations and Business Operations. Its Team Operations segment includes league share payouts in its various e-sports pro leagues, sticker sales, and tournament prize winnings. Its Business Operations segment includes commercial activities such as sponsorship and partnership programs, merchandising, original content, and fan experiences. It operates in three geographic areas Canada, the United States of America and Europe. It owns team franchises in professional esports leagues, including the Call of Duty League, operating as the Toronto Ultra, the League of Legends EMEA Championship (LEC), operating as Movistar KOI, the VALORANT Champions League (VCT) EMEA, operating as Movistar KOI in other professional esports leagues and competitions.
Employees
-
Date Price Change Volume
02/11/26 CA$0.0500 0.00% 5,000
30/10/26 CA$0.0500 0.00% 5,000
29/10/26 CA$0.0500 0.00% 6,500
28/10/26 CA$0.0500 +11.11% 10,000
27/10/26 CA$0.0450 0.00% 8,000

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - OverActive Media Corp.