Company Valuation: Prime Property Development Corporation Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 135.8 231.3 158.3 475 679.9 303.6
Change - 70.37% -31.55% 200% 43.12% -55.34%
Enterprise Value (EV) 1 -52.87 228.3 203 470.5 605.7 63.89
Change - 531.92% -11.1% 131.77% 28.75% -89.45%
P/E -0.64x -4.75x 2.56x 7.29x 25x 1.23x
PBR 0.19x 0.36x 0.22x 0.61x 0.84x 0.29x
PEG - 0.1x -0x 1.39x -0.4x 0x
Capitalization / Revenue - - - 853,729x 8,705,793x 402,562x
EV / Revenue - - - - - -
EV / EBITDA 0.24x -6.65x -77.3x 5.42x 28.5x 0.24x
EV / EBIT 0.24x -6.08x -30.4x 5.68x 29.8x 0.24x
EV / FCF 0.36x -6.47x -0.39x 47.6x 34.7x 0.11x
FCF Yield 278% -15.5% -256% 2.1% 2.88% 933%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -12.43 -2.87 3.647 3.838 1.6 14.56
Distribution rate - - - - - -
Net sales - - - 556.4 78.09 754.2
EBITDA 1 -223.8 -34.32 -2.624 86.87 21.27 268.5
EBIT 1 -224.6 -37.56 -6.667 82.83 20.29 267.8
Net income 1 -211 -48.71 61.89 65.13 26.94 247.2
Net Debt 1 -188.6 -2.982 44.65 -4.558 -74.15 -239.7
Reference price 2 8.00 13.63 9.33 27.99 40.06 17.89
Nbr of stocks (in thousands) 16,971 16,971 16,971 16,971 16,971 16,971
Announcement Date 6/9/21 2/9/22 5/9/23 6/9/24 6/9/25 5/9/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 4.54M
13.97x4.54x12.2x3.62% 39.78B
5.75x0.77x1.62x8.61% 27.96B
17.85x3.95x15.88x1.37% 27.69B
7.79x1.41x7.78x4.54% 26.03B
13.72x3.07x14.71x2.55% 25.46B
8.17x0.91x3.3x2.73% 20.9B
10.25x2.01x8.28x4.1% 20.6B
13.01x6.39x16.79x1.67% 18.75B
38.15x13.96x35.15x3.11% 18.41B
Average 14.30x 4.11x 12.86x 3.59% 22.56B
Weighted average by Cap. 13.70x 3.83x 12.19x 3.71%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. PRIMEPRO6 Stock
  4. Valuation Prime Property Development Corporation Limited
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!