Company Valuation: Protalix BioTherapeutics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 37.89 69.41 129.9 138.4 144.8 198.2 - -
Change - 83.2% 87.08% 6.6% 4.57% 36.92% - -
Enterprise Value (EV) 37.89 69.41 129.9 138.4 144.8 198.2 198.2 198.2
Change - 83.2% 87.08% 6.6% 4.57% 36.92% 0% 0%
P/E -1.34x -4.42x 19.8x 47x -22.5x 12.6x 49.2x 246x
PBR - - - - - - - -
PEG - 0.1x -0x -0.8x 0x -0x -0.7x -3.1x
Capitalization / Revenue 0.99x 1.46x 1.98x 2.59x 2.74x 2.53x 2.93x 2.94x
EV / Revenue 0x 0x 0x 0x 0x 2.53x 2.93x 2.94x
EV / EBITDA - - - - - - - -
EV / EBIT -0x -0x 0x 0x -0x 11.3x 66.8x 802x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.62 -0.31 0.09 0.04 -0.08 0.195 0.05 0.01
Distribution rate - - - - - - - -
Net sales 1 38.35 47.64 65.49 53.4 52.74 78.3 67.56 67.46
EBITDA - - - - - - - -
EBIT 1 -20.46 -13.01 10.46 3.917 -5.5 17.52 2.968 0.247
Net income 1 -27.58 -14.93 8.312 2.932 -6.604 15.72 4.074 0.731
Net Debt - - - - - - - -
Reference price 2 0.832 1.370 1.780 1.880 1.800 2.460 2.460 2.460
Nbr of stocks (in thousands) 45,557 50,666 72,952 73,634 80,421 80,572 - -
Announcement Date 31/3/22 27/2/23 14/3/24 17/3/25 18/3/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
12.62x - - - 198M
33.6x12.3x24.81x0.58% 1,057B
28.84x - - 2.07% 625B
32.43x7.35x15.3x2.81% 435B
20.47x4.85x12.02x2.72% 363B
22.14x5.72x14.28x2.8% 296B
20.58x4.25x12.07x2.07% 249B
25.76x6.78x12.06x2.45% 222B
13.84x4.97x10.44x3.68% 209B
-41.37x5.93x33.46x2.47% 165B
Average 16.89x 6.52x 16.80x 2.41% 362.1B
Weighted average by Cap. 24.45x 8.09x 18.31x 1.98%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PLX Stock
  4. Valuation Protalix BioTherapeutics, Inc.