Company Valuation: Protalix BioTherapeutics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 37.89 69.41 129.9 138.4 144.8 221.6 - -
Change - 83.2% 87.08% 6.6% 4.57% 53.06% - -
Enterprise Value (EV) 37.89 69.41 129.9 138.4 144.8 221.6 221.6 221.6
Change - 83.2% 87.08% 6.6% 4.57% 53.06% 0% 0%
P/E -1.34x -4.42x 19.8x 47x -22.5x 11.5x 55x 138x
PBR - - - - - - - -
PEG - 0.1x -0x -0.8x 0x -0x -0.7x -2.3x
Capitalization / Revenue 0.99x 1.46x 1.98x 2.59x 2.74x 2.7x 3.33x 3.22x
EV / Revenue 0x 0x 0x 0x 0x 2.7x 3.33x 3.22x
EV / EBITDA - - - - - - - -
EV / EBIT -0x -0x 0x 0x -0x 9.81x 85.6x 196x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.62 -0.31 0.09 0.04 -0.08 0.24 0.05 0.02
Distribution rate - - - - - - - -
Net sales 1 38.35 47.64 65.49 53.4 52.74 82.16 66.48 68.82
EBITDA - - - - - - - -
EBIT 1 -20.46 -13.01 10.46 3.917 -5.5 22.59 2.588 1.131
Net income 1 -27.58 -14.93 8.312 2.932 -6.604 19.63 3.794 1.518
Net Debt - - - - - - - -
Reference price 2 0.832 1.370 1.780 1.880 1.800 2.750 2.750 2.750
Nbr of stocks (in thousands) 45,557 50,666 72,952 73,634 80,421 80,572 - -
Announcement Date 31/3/22 27/2/23 14/3/24 17/3/25 18/3/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.67x - - - 226M
32.72x11.87x24.12x0.6% 1,026B
29.94x6.66x18.64x2% 649B
33.52x7.84x16.21x2.59% 468B
19.75x4.81x11.92x2.76% 352B
20.12x5.24x13.01x3.05% 271B
21.01x4.36x12.4x2.03% 256B
25.68x6.7x11.94x2.48% 220B
-45.78x6.66x26.01x2.17% 188B
11.29x4.12x8.55x4.45% 170B
Average 15.99x 6.47x 15.87x 2.46% 359.93B
Weighted average by Cap. 23.74x 7.73x 17.86x 1.99%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. PLX Stock
  4. Valuation Protalix BioTherapeutics, Inc.