|
Market Closed -
Nasdaq
04:30:00 02/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 25.14 USD | -0.04% |
|
-1.21% | -0.43% |
Company Valuation: Ramaco Resources, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 599.9 | 387.8 | 871.2 | 537.7 | 1,122 | 482 | - | - |
| Change | - | -35.35% | 124.62% | -38.28% | 108.7% | -57.04% | - | - |
| Enterprise Value (EV) 1 | 621.4 | 387.8 | 929.7 | 537.7 | 1,133 | 669.7 | 720.1 | 849.9 |
| Change | - | -37.58% | 139.73% | -42.17% | 110.75% | -40.9% | 7.51% | 18.04% |
| P/E | 15.1x | 3.38x | 9.93x | 93.3x | -18.2x | -8.64x | -241x | 35x |
| PBR | 2.84x | - | 2.45x | - | 2.46x | 1.48x | 1.49x | 1.25x |
| PEG | - | 0x | -0.3x | -1x | 0x | 2.6x | 2.5x | -0x |
| Capitalization / Revenue | 2.12x | 0.69x | 1.26x | 0.81x | 2.09x | 0.84x | 0.69x | 0.54x |
| EV / Revenue | 2.19x | 0.69x | 1.34x | 0.81x | 2.11x | 1.17x | 1.04x | 0.96x |
| EV / EBITDA | 7.86x | 1.9x | 5.1x | 5.08x | 31.4x | 24.7x | 6.34x | 5.41x |
| EV / EBIT | 15.7x | 2.58x | 9.76x | 32.3x | -20.3x | -9.38x | -99.9x | 12.2x |
| EV / FCF | 13.2x | - | 13.7x | 12.3x | -18.6x | -8.97x | 308x | 7.45x |
| FCF Yield | 7.57% | - | 7.31% | 8.15% | -5.37% | -11.1% | 0.32% | 13.4% |
| Dividend per Share 2 | - | - | 0.5 | 0.55 | - | 0.02 | 0.0467 | 0.0533 |
| Rate of return | - | - | 2.91% | 5.36% | - | 0.24% | 0.56% | 0.64% |
| EPS 2 | 0.9 | 2.6 | 1.73 | 0.11 | -0.99 | -0.9571 | -0.0343 | 0.236 |
| Distribution rate | - | - | 28.9% | 500% | - | -2.09% | -136% | 22.6% |
| Net sales 1 | 283.4 | 565.7 | 693.5 | 666.3 | 536.6 | 571.4 | 694.5 | 887.3 |
| EBITDA 1 | 79.04 | 204.6 | 182.1 | 105.8 | 36.06 | 27.1 | 113.5 | 157.2 |
| EBIT 1 | 39.53 | 150.4 | 95.24 | 16.64 | -55.96 | -71.37 | -7.211 | 69.74 |
| Net income 1 | 39.76 | 116 | 82.31 | 11.19 | -51.45 | -57.3 | 2.55 | 48.54 |
| Net Debt 1 | 21.48 | - | 58.59 | - | 11.07 | 187.7 | 238 | 367.9 |
| Reference price 2 | 13.600 | 8.790 | 17.180 | 10.260 | 18.000 | 8.270 | 8.270 | 8.270 |
| Nbr of stocks (in thousands) | 44,109 | 44,122 | 53,620 | 53,458 | 66,739 | 63,683 | - | - |
| Announcement Date | 24/2/22 | 8/3/23 | 7/3/24 | 10/3/25 | 25/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.35x | 1.77x | 4.58x | 7.61% | 57.44B | |
| 12.72x | 1.4x | 7.27x | 0.96% | 53.03B | |
| 15.34x | 0.87x | 7.1x | 0.93% | 50.83B | |
| 14.03x | 2.37x | 5.31x | 4.39% | 35.16B | |
| 20.49x | 1.8x | 9.95x | 0.56% | 31.95B | |
| 13.01x | 1.43x | 8.33x | 0.96% | 31.76B | |
| 13.22x | 1.17x | 7.09x | 2.27% | 24.04B | |
| 11.62x | 0.75x | 6.69x | 3.68% | 21.82B | |
| 16.51x | 1.19x | 10.86x | 1.29% | 19.64B | |
| Average | 13.92x | 1.42x | 7.46x | 2.52% | 36.19B | |
| Weighted average by Cap. | 13.48x | 1.46x | 7.09x | 2.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- METC Stock
- METCI Stock
- Valuation Ramaco Resources, Inc.
Select your edition
All financial news and data tailored to specific country editions
