|
Market Closed -
Australian S.E.
14:10:31 21/09/2026 HKT
|
5-day change | 1st Jan Change | ||
| 11.90 AUD | +2.06% |
|
-3.64% | -48.53% |
| 09-18 | Seek Says BlackRock Group Ceases to be Substantial Shareholder | MT |
| 08-19 | New Zealand Shares Rise; NZX Appoints CEO | MT |
Company Valuation: SEEK Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,438 | 7,694 | 7,609 | 8,571 | 4,811 | 4,163 | - | - |
| Change | - | 3.44% | -1.11% | 12.65% | -43.87% | -13.48% | - | - |
| Enterprise Value (EV) 1 | 8,484 | 8,752 | 8,637 | 9,511 | 4,811 | 5,165 | 5,104 | 5,042 |
| Change | - | 3.17% | -1.32% | 10.12% | -49.41% | 7.35% | -1.19% | -1.2% |
| P/E | 44.2x | 7.57x | -75.5x | 35.2x | -12.9x | 21.8x | 17.4x | 14.3x |
| PBR | 4.11x | 2.88x | 2.94x | 3.18x | - | 1.95x | 1.92x | 1.89x |
| PEG | - | 0x | 1x | -0x | 0x | -0x | 0.7x | 0.7x |
| Capitalization / Revenue | 6.66x | 6.28x | 7.02x | 7.81x | 3.75x | 3.32x | 3.02x | 2.76x |
| EV / Revenue | 7.6x | 7.14x | 7.97x | 8.67x | 3.75x | 4.12x | 3.7x | 3.34x |
| EV / EBITDA | 16.7x | 16x | 18.4x | 20.7x | 9.08x | 9.32x | 8.06x | 7.09x |
| EV / EBIT | 20.2x | 19.9x | 25.4x | 30.9x | 13.1x | 13.9x | 11.4x | 9.63x |
| EV / FCF | 32.2x | 67.2x | 54x | 47.6x | - | 20.6x | 17.4x | 14.6x |
| FCF Yield | 3.11% | 1.49% | 1.85% | 2.1% | - | 4.86% | 5.74% | 6.83% |
| Dividend per Share 2 | 0.44 | 0.47 | 0.35 | 0.46 | - | 0.5424 | 0.6576 | 0.7886 |
| Rate of return | 2.1% | 2.16% | 1.64% | 1.91% | - | 4.65% | 5.64% | 6.76% |
| EPS 2 | 0.475 | 2.869 | -0.283 | 0.684 | -1.039 | 0.5351 | 0.672 | 0.8149 |
| Distribution rate | 92.6% | 16.4% | -124% | 67.3% | - | 101% | 97.9% | 96.8% |
| Net sales 1 | 1,116 | 1,225 | 1,084 | 1,097 | 1,284 | 1,255 | 1,380 | 1,508 |
| EBITDA 1 | 509.1 | 546.1 | 468.9 | 459.2 | 529.9 | 554.1 | 633.4 | 711.4 |
| EBIT 1 | 419.4 | 439 | 340.3 | 308.1 | 367.9 | 371.1 | 447.7 | 523.8 |
| Net income 1 | 168.8 | 1,024 | -100.9 | 245.2 | -371.3 | 187.8 | 240.9 | 299.2 |
| Net Debt 1 | 1,046 | 1,058 | 1,028 | 939.5 | - | 1,002 | 940.9 | 879.7 |
| Reference price 2 | 21.00 | 21.72 | 21.36 | 24.05 | 13.45 | 11.66 | 11.66 | 11.66 |
| Nbr of stocks (in thousands) | 354,182 | 354,236 | 356,218 | 356,399 | 357,730 | 357,002 | - | - |
| Announcement Date | 15/8/22 | 14/8/23 | 12/8/24 | 18/8/25 | 11/8/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.79x | 4.12x | 9.32x | 4.65% | 2.96B | |
| 31.48x | 5.51x | 21.3x | 0.15% | 154B | |
| 9.78x | 2.96x | 6.47x | 1.71% | 6.62B | |
| 19.84x | 2.61x | 9.93x | -.--% | 2.19B | |
| 25.96x | 1.54x | 8.72x | 5.23% | 615M | |
| 32.33x | 1.68x | 12.34x | 0.77% | 456M | |
| 9.99x | 0.85x | 5.02x | 4.58% | 417M | |
| 7.94x | 0.62x | 4.62x | -.--% | 304M | |
| 7.48x | - | - | - | 138M | |
| Average | 18.51x | 2.49x | 9.72x | 2.14% | 18.62B | |
| Weighted average by Cap. | 30.16x | 5.30x | 20.21x | 0.32% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SEK Stock
- Valuation SEEK Limited
Select your edition
All financial news and data tailored to specific country editions
