Company Valuation: Shri Ram Switchgears Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 155.2 81.09 60.06 63.07 63.07 63.07
Change - -47.74% -25.93% 5% 0% 0%
Enterprise Value (EV) 1 616.7 622.7 683.6 650.6 654.6 655.4
Change - 0.97% 9.79% -4.84% 0.62% 0.12%
P/E -0.92x -0.48x -1.55x -0.14x -9.55x -6.1x
PBR -29.4x -0.47x -0.28x -0.09x -0.09x -0.09x
PEG - -5.12x 0x -0x 0.1x -0.1x
Capitalization / Revenue 1.71x 1.87x 2.08x 2.11x 1.65x 3.27x
EV / Revenue 6.81x 14.4x 23.6x 21.7x 17.1x 34x
EV / EBITDA -6.48x -4.71x -49.9x -1.51x 72x -67x
EV / EBIT -6.22x -4.6x -41.8x -1.5x 90.6x -58.1x
EV / FCF 75.8x - -10x 3.57x -337x 270x
FCF Yield 1.32% - -9.98% 28% -0.3% 0.37%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -16.79 -16.81 -3.864 -45.62 -0.66 -1.033
Distribution rate - - - - - -
Net sales 1 90.52 43.31 28.93 29.96 38.19 19.28
EBITDA 1 -95.18 -132.2 -13.69 -430.3 9.095 -9.779
EBIT 1 -99.19 -135.4 -16.35 -432.5 7.228 -11.28
Net income 1 -168.1 -168.3 -38.69 -456.7 -6.575 -10.34
Net Debt 1 461.5 541.6 623.6 587.5 591.5 592.3
Reference price 2 15.500 8.100 6.000 6.300 6.300 6.300
Nbr of stocks (in thousands) 10,011 10,011 10,011 10,011 10,011 10,011
Announcement Date 6/9/21 5/9/22 7/11/23 28/7/26 28/7/26 11/9/26
1INR in Million2INR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 673K
22.28x3.83x17.38x1.42% 151B
72.66x12.63x54.17x-.--% 57.32B
28.87x2.52x15.38x2.35% 39.24B
28.47x2.46x15.98x3.21% 33.63B
19.82x2.41x14.35x2.13% 29.99B
85.46x1.67x18.07x-.--% 20.6B
88.31x9.59x70.01x0.56% 15.68B
40.23x3.19x28.14x0.54% 15.68B
14.22x - - 2.05% 14.05B
Average 44.48x 4.79x 29.18x 1.36% 38B
Weighted average by Cap. 37.63x 4.93x 25.37x 1.39%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Shri Ram Switchgears Limited

Historical PBR trend

Valuation ratios - PBR - Shri Ram Switchgears Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Shri Ram Switchgears Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Shri Ram Switchgears Limited

  1. Stock Market
  2. Stocks
  3. SRIRAM Stock
  4. Valuation Shri Ram Switchgears Limited