|
Market Closed -
Japan Exchange
14:30:00 24/09/2026 HKT
|
5-day change | 1st Jan Change | ||
| 13,160.00 JPY | -1.05% |
|
-2.95% | -10.35% |
| 06-12 | Token's Full-Year Profit, Net Sales Up | MT |
| 06-12 | Token Corporation Reports Earnings Results for the Full Year Ended April 30, 2026 | CI |
Company Valuation: Token Corporation
Data adjusted to current consolidation scope
| Fiscal Period: April | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 116,431 | 106,074 | 145,464 | 179,205 | 170,330 | 146,088 | - | - |
| Change | - | -8.9% | 37.13% | 23.2% | -4.95% | -14.23% | - | - |
| Enterprise Value (EV) | -7,096 | -12,083 | 24,510 | 42,629 | 51,856 | 146,088 | 146,088 | 146,088 |
| Change | - | -70.28% | 302.85% | 73.93% | 21.65% | 181.72% | 0% | 0% |
| P/E | 11.3x | 20.2x | 16.3x | 11.4x | 10.2x | 8.68x | 8.34x | 7.94x |
| PBR | 1.03x | 0.92x | 1.2x | 1.34x | 1.21x | - | - | - |
| PEG | - | -0.4x | 0.2x | 0.1x | 1.85x | 0.4x | 2.02x | 1.56x |
| Capitalization / Revenue | 0.37x | 0.33x | 0.43x | 0.49x | 0.44x | 0.36x | 0.33x | 0.32x |
| EV / Revenue | -0x | -0x | 0x | 0x | 0x | 0.36x | 0.33x | 0.32x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | -0x | -0x | 0x | 0x | 0x | 6.09x | 5.84x | 5.62x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 250 | 250 | 250 | 330 | 360 | 400 | 405 | 410 |
| Rate of return | 2.89% | 3.17% | 2.31% | 2.48% | 2.84% | 3.01% | 3.05% | 3.08% |
| EPS 2 | 764.2 | 389.7 | 665.2 | 1,174 | 1,238 | 1,531 | 1,594 | 1,676 |
| Distribution rate | 32.7% | 64.2% | 37.6% | 28.1% | 29.1% | 26.1% | 25.4% | 24.5% |
| Net sales 1 | 311,586 | 316,849 | 340,835 | 366,640 | 386,537 | 410,000 | 437,000 | 455,000 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 15,039 | 9,738 | 13,037 | 22,258 | 22,373 | 24,000 | 25,000 | 26,000 |
| Net income 1 | 10,275 | 5,239 | 8,943 | 15,778 | 16,161 | 17,000 | 17,700 | 18,600 |
| Net Debt | -123,527 | -118,157 | -120,954 | -136,576 | -118,474 | - | - | - |
| Reference price 2 | 8,660.00 | 7,890.00 | 10,820.00 | 13,330.00 | 12,670.00 | 13,300.00 | 13,300.00 | 13,300.00 |
| Nbr of stocks (in thousands) | 13,445 | 13,444 | 13,444 | 13,444 | 13,444 | 11,101 | - | - |
| Announcement Date | 13/6/22 | 13/6/23 | 13/6/24 | 12/6/25 | 12/6/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.68x | - | - | 3.01% | 932M | |
| 13.47x | 1.28x | 9.86x | 1.28% | 39.21B | |
| 11.75x | - | - | 0.86% | 22.25B | |
| 10.29x | 0.94x | 8.89x | 3.92% | 17.83B | |
| 9.66x | 0.81x | 8.84x | 4.33% | 13.72B | |
| 10.63x | 1.27x | 7.58x | 0.75% | 12.46B | |
| 12.91x | 0.79x | 6.32x | 3.28% | 6.37B | |
| 14.18x | 0.58x | 5.88x | 1.93% | 5.61B | |
| 11.69x | 0.94x | 7.29x | 5.21% | 4.97B | |
| 12.35x | 0.68x | 11.42x | 4.08% | 4.75B | |
| Average | 11.56x | 0.91x | 8.26x | 2.87% | 12.81B | |
| Weighted average by Cap. | 11.90x | 1.05x | 8.81x | 2.25% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1766 Stock
- Valuation Token Corporation
Select your edition
All financial news and data tailored to specific country editions
