|
Real-time Estimate
Cboe BZX
02:24:21 30/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 10.95 USD | +0.37% |
|
-1.04% | -6.36% |
| 10-20 | Wise Group Insider Sold Shares Worth $684,579, According to a Recent SEC Filing | MT |
| 10-20 | Wise Group Insider Sold Shares Worth $497,307, According to a Recent SEC Filing | MT |
Company Valuation: Wise Group plc
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,784 | 5,387 | 9,299 | 9,517 | 8,794 | 8,394 | - | - |
| Change | - | 12.59% | 72.62% | 2.34% | -7.6% | -4.55% | - | - |
| Enterprise Value (EV) 1 | 4,522 | 4,980 | 8,462 | 8,186 | -15,344 | 6,467 | 6,066 | 5,601 |
| Change | - | 10.12% | 69.91% | -3.26% | -287.45% | 142.15% | -6.2% | -7.67% |
| P/E | - | - | - | - | 24.4x | 19.3x | 15.6x | 13.2x |
| PBR | - | - | - | - | 6.25x | 5.02x | 4.08x | 3.77x |
| PEG | - | - | - | - | - | 1.1x | 0.7x | 0.7x |
| Capitalization / Revenue | 8.55x | 6.37x | 6.58x | 5.79x | 4.64x | 3.99x | 3.6x | 3.29x |
| EV / Revenue | 8.08x | 5.89x | 5.99x | 4.98x | -8.1x | 3.07x | 2.6x | 2.19x |
| EV / EBITDA | 37.3x | 20.9x | 14.8x | 12.3x | -33.5x | 11.1x | 8.3x | 7.07x |
| EV / EBIT | 92.9x | 63x | 15.3x | 12.8x | -34.3x | 12x | 9.55x | 7.61x |
| EV / FCF | 1.45x | 23.3x | 17.4x | 13.3x | -2.69x | 14.2x | 11.6x | 9.65x |
| FCF Yield | 69.1% | 4.28% | 5.75% | 7.52% | -37.1% | 7.04% | 8.6% | 10.4% |
| Dividend per Share 3 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 3 | - | - | - | - | 0.4843 | 0.5662 | 0.7003 | 0.8274 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 559.9 | 846.1 | 1,412 | 1,645 | 1,894 | 2,105 | 2,335 | 2,553 |
| EBITDA 1 | 121.4 | 238.6 | 573 | 667.9 | 457.8 | 584.4 | 731 | 792 |
| EBIT 1 | 48.7 | 79 | 554.7 | 638 | 447 | 537.6 | 635.1 | 735.6 |
| Net income 1 | 32.9 | 114 | 354.6 | 416.7 | 377.3 | 418.2 | 401.5 | 464.8 |
| Net Debt 1 | -262.1 | -406.7 | -836.9 | -1,331 | -24,138 | -1,927 | -2,328 | -2,793 |
| Reference price 3 | 6.65 | 6.78 | 11.95 | 12.50 | 11.80 | 10.91 | 10.91 | 10.91 |
| Nbr of stocks (in thousands) | 945,737 | 983,649 | 983,649 | 983,649 | 984,059 | 1,024,136 | - | - |
| Announcement Date | 28/6/22 | 27/6/23 | 13/6/24 | 5/6/25 | 26/6/26 | - | - | - |
1USD in Million2GBP in Million3USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.27x | 2.9x | 11.07x | -.--% | 11.17B | |
| 31.97x | 16.49x | 23.44x | 0.67% | 745B | |
| 38.61x | 7.02x | 24.92x | 0.93% | 84.5B | |
| 24.28x | 4.84x | 10.55x | 0.67% | 72.73B | |
| 11.15x | 1.45x | 7.16x | 0.99% | 46.97B | |
| -86.29x | 19.02x | 46.14x | -.--% | 49.98B | |
| 43.54x | 1.67x | 9.37x | -.--% | 45.47B | |
| 21.16x | 3.57x | 8.47x | 1.49% | 33.97B | |
| 19.85x | 6.07x | 11.65x | -.--% | 25.99B | |
| 10.06x | 2.62x | 6.32x | -.--% | 25.45B | |
| Average | 13.36x | 6.56x | 15.91x | 0.48% | 114.11B | |
| Weighted average by Cap. | 25.19x | 12.88x | 21.27x | 0.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WSE Stock
- Valuation Wise Group plc
Select your edition
All financial news and data tailored to specific country editions
