0
N o v e m b e r 2 0 2 5
The following presentation contains forecasts, plans, management targets, and other forward-looking projections relating to M3, Inc. and/or its group. These statements are drawn from assumptions of future events based on data currently available to us, and there exist possibilities that such assumptions are objectively incorrect and/or may produce differing actual results from those mentioned in the statements.
Furthermore, information and data other than those concerning the Company and its subsidiaries/affiliates are quoted from public information, and the Company has not verified and will not warrant their accuracy or dependability.
This presentation is provided for informational purposes only and does not constitute an offer or solicitation to buy or sell any securities. Any investment decisions should be made at your own discretion and responsibility.
M3, Inc.
Unit: JPY MM | FY2024 H1 | FY2025 H1 | YoY | |||||||
Revenue | 124,819 | 170,885 | +37% | |||||||
Operating profit | 28,982 | 35,992 | +24% | |||||||
Profit before tax | 29,074 | 36,681 | +26% | |||||||
Profit | 19,589 | 25,320 | +29% |
Revenue growth excluding COVID-related items:
+38%, comparable
FY2025 H1 Consolidated Results
Unit: JPY MM
112,616 115,795
~14,600 ~5,700
124,819
~1,900
170,885
~1,700
+38%
COVID-related
(clinical trials, vaccination support, promotion of therapeutic drugs and vaccines, etc.)
Regular Businesses
FY2022 H1
FY2023 H1
FY2024 H1
FY2025 H1
* FY2024 Actuals: Q1 ~1.1 Bn, Q2 ~0.9 Bn, Q3 ~0.8 Bn, Q4 ~0.5 Bn
FY2025 Actuals: Q1 ~1.1Bn , Q2 ~0.5 Bn
Consolidated Revenue Trend and COVID Impact
Before COVID
During COVID
Repercussion
Normalized
20km/h
20km/h
20km/h
20km/h
Organic Growth Rate
COVID-19
Impact
20km/h
20km/h
In Total…
20km/h 40km/h 0km/h 20km/h
Status per Segment
MP
ES
CS
SS
Overseas
* Please refer to the slide titled "Abbreviations of Segment Names" for the definitions of the segment abbreviations used in this presentation
Growth Dynamics and COVID Effects: FY2024
Before COVID During COVID Repercussion
20km/h 20km/h 20km/h
20km/h 20km/h
20km/h 40km/h 0km/h
Normalized
Organic Growth Rate
20km/h
COVID-19
Impact
In Total…
20km/h
Status per Segment
MP
PS
Overseas
SS
ES
CS
Growth Dynamics and COVID Effects: FY2025
Unit: JPY MM | FY2024 H1 | FY2025 H1 | YoY | |||||||||
Domestic | Medical Platform | Revenue | 42,474 | 51,977 | +22% | |||||||
Profit | 14,590 | 17,870 | +22% | |||||||||
Evidence Solution | Revenue | 11,940 | 12,180 | +2% | ||||||||
Profit | 1,893 | 2,331 | +23% | |||||||||
Career Solution | Revenue | 11,617 | 13,175 | +13% | ||||||||
Profit | 4,099 | 4,343 | +6% | |||||||||
Site Solution | Revenue | 21,611 | 26,291 | +22% | ||||||||
Profit | 3,047 | 1,694 | -44% | |||||||||
Patient Solution | Revenue | - | 27,352 | - | ||||||||
Profit | - | 1,054 | - | |||||||||
Emerging Businesses | Revenue | 1,123 | 1,064 | -5% | ||||||||
Profit | 370 | 578 | +56% | |||||||||
Overseas | Revenue | 37,984 | 41,063 | +8% | ||||||||
Profit | 6,636 | 8,925 | +34% | |||||||||
FY2025 H1 Consolidated Results by Segment
⯀ Order backlog: JPY 35.9 Bn
⯀ Improved revenue mix led to OP growth exceeding that of revenue
⯀ Solid performance in business for both physicians and pharmacists
⯀ Revenue: increased due to acquisitions effects and steady topline growth in the existing businesses
⯀ OP: Losses associated with the start-up phase of new facilities were recorded
⯀ Solid momentum in both businesses of pharma marketing and DX of the clinical scene
⯀ EWEL acquisition contributed approx. JPY 6 Bn in revenue and approx. JPY 0.3 Bn in OP
⯀ The negative impact from the US clinical trials narrowed YoY
⯀ Stronger yen; revenue and OP further rose mid-single digits YoY on a local-currency basis
Revenue Operating profit
Initial Forecasts MP
ES CS SS PS
Overseas
Other / Adjustments
FY2025 H1 Act.
172.0 Bn
170.9 Bn
31.0 Bn
36.0 Bn
We are currently monitoring H2 volatile factors, incl. potential impacts related to Trump
FY2025 H1 Forecasts vs. ActualsM3's Triple Growth Engine + CSV
Growth Engine 1: Ecosystem Expansion (Sagrada Familia)
FY : 2010 2015 2020 2024
Country : 3 → 8 (2.5x) → 11 (3.5x) → 18 (6.0x)
Business Types : 6 → 15 (2.5x) → 35 (6.0x) → 41 (7.0x)
Business Units
(Type x Country)
: 10 → 24 (2.5x) → 56 (5.5x) → 80 (8.0x)
Sales (Bn) : 14.6 → 64.7 (4.5x) → 169.2 (12.0x) → 284.9 (19.5x)
Business Scope Expansion and Growth Potential
15*
Domestic Overseas
11
11
5
5
10
3
9
6
6
7
6
4**
2
2
FY2021 FY2022 FY2023 FY2024 FY2025
Q2 Earnings Release
* 2 out of 9 domestic deals, and 3 out of 6 overseas deals were conducted by listed subsidiaries
** 1 out of 2 overseas deals was conducted by a listed subsidiary
Trend in M&A Volume: Programmatic M&A Strategy
Growth Engine 2: Individual Business Development
Pharmaceutical Sales & Marketing DX
10 years ago
Present
Future
M3's Role
down by ~300 Bn yen
Industry productivity improvement from DX
MR
Related Costs
Internet
99%
1.5 Tn yen
1%
95%
1.15 Tn yen
5%
70~80%
700~
800 Bn yen
20~30%
(2) MR Activity DX Support
(1) Internet Marketing
Support
(3) Data-driven Marketing Support
15 Bn yen 70 Bn yen 200~ 300 Bn yen
Ref: M3 survey and estimate; numbers are approximate
Pharma Marketing Cost and TAM for M3(10,000)
7
6
5
Historical Peak
65,752 MRs
-950
-1,095 -522
-752
-2,533
-2,742
-3,572
-1,738
-2,166
43,646 MRs in FY2024
(Second largest decline ever)
-2,963
-3,073
4
2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
* Source: MR Certification Center "2025 MR White Paper"
Trend of Domestic Pharmaceutical Sales Reps (MRs)
Overall Trend
COVID-19
Now
Sales
During COVID After COVID
Future
Initiatives for Regrowth
Shift the focus from channel-centric pitches back to problem-solving proposals that tackle client challenges, and reinforce this approach
Key Initiatives:
⯀ Approaches to core pharmaceutical challenges
⯀ Further advancement of data-driven marketing
⯀ Providing a holistic solution through a mix of services
As a Strategic Partner to Pharma Companies
DX of the Clinical Scene
Number of Medical Institutions Using M3 DigiKar
8,700
⯀ A cumulative number of installations is approx. 8,700.
Steady progress
⯀ Co-selling with DigiKarSmart further increases the added value of DigiKar
FY15 16 17 18 19 20 21 22 23 24 25
M3 DigiKar EHR Growth
Physical
Medical Institutions:
Online
Appointment
Next Appointment
Auto-Reception
M3 DigiKar Smart
Payment
Consultation
Linking to EHR
Managing System
Patients:
Mobile App
* Taken from the following URL, as of October 17, 2025
https://apps.apple.com/jp/app/m3%E3%83%87%E3%82%B8%E3%82%AB%E3%83%AB%E3%82%B9%E3%83%9E%E3%83%BC%E3%83%88%E8%A8%BA%E5
%AF%9F%E5%88%B8/id1563102530
DX of Clinics: DigiKar SmartUnit: Index with FY2021Q3 as 1
13,201
⯀ Rapid market penetration of DigiKar Smart as the clinics' infrastructure # of Users: 1.9x YoY Txn Amount:2.0x YoY
⯀ Video call has been added and is expanding as an infrastructure for telemedicine
11,400
10,042
9,437
1,
1 44 173 479
7,089
5,673
4,3204,741
2,973
2,067
1,368
070
Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
FY21
FY22
FY23
FY24
FY25
* Quarterly sum of monthly UUs
No. of DigiKar Smart UsersOverseas
Ratio of doctor members
(As of June 2025)
*The no. of doctors in Japan is based on data from the Ministry of Health, Labour and Welfare (2022). The no. of doctors in other countries is based on the latest data from WHO and other sources.
Number of Doctor Members and Panelists (Global)
Unit: JPY MM
37,956
41,058
14,464
Growth Rate
+8%
* Down approx. 3%pts
due to forex impact
North America
⯀ +3% at constant currency
North America
Europe APAC
and others
14,660
17,681
15,341
7,956 8,913
-1%
+15%
+12%
⯀ Monitor the future Trump risk primarily in the clinical trial business
Europe
⯀ Steady progress in France and the UK, alongside the contribution from acquisitions
APAC
⯀ +22% at constant currency
FY2024 H1
FY2025 H1
⯀ Contribution from Limbic acquisition
Overseas Segment: Sales by Region
Growth Engine 3: Ecosystem Synergy Creation
FY : 2010 2015 2020 2024
Country : 3 → 8 (2.5x) → 11 (3.5x) → 18 (6.0x)
Business Types : 6 → 15 (2.5x) → 35 (6.0x) → 41 (7.0x)
Business Units
(Type x Country)
: 10 → 24 (2.5x) → 56 (5.5x) → 80 (8.0x)
Sales (Bn) : 14.6 → 64.7 (4.5x) → 169.2 (12.0x) → 284.9 (19.5x)
Business Scope Expansion and Growth Potential
1 2 3
4 ・・・ n
Number of businesses
Synergy Links
0 1 3 6
nC2
Cross-Business Synergy Creation Potential
Unit: Index with FY2024 H1 as 100
100
Approx.
1.1x
114
FY2024 H1 FY2025 H1
*Sum of value additive projects spanning across multiple business lines and data utilization. Definitions will be reviewed as necessary, including this time
Ecosystem Synergy Value CreationPhase 1 Happiness-i
General Public
(consumer)
Pre-Onset/ Healthy Person
After Onset/ Patient
Phase 4 EBHS
Phase 6 Medcare
Phase 5 M3 Health Design
Phase 3 Cancer Prevention
Phase 2 Rinkai Medical
Future expanding priority areas | |
Traditional main business domain |
HCP
(e.g. wholesaler)
Phase 7 MinaCare
Phase 8 EWEL
"The White Jack Project"
Number of Employees Covered by Enterprise Services
Covers more than 7 million*
Unit: 10,000 ppl
~710
employees as of FY2025Q2 with the following services
1 18 19
203
78
293
Approx.
550x
⯀ EBHS Life
⯀ Cancer prevention
⯀ White Jack M3PSP
⯀ AskDoctors
⯀ Booking & conducting medical check-ups
⯀ Employee health data management
⯀ Dispatch of occupational physicians and stress checks
⯀ Services for health insurance organizations
⯀ Employee benefit platform
FY19 20 21 22 23 24 25Q2*
* Including approx. 4 million of service users of EWEL who are reachable via email and other means (to be refined)
Expand Coverage of Enterprise ServicesAttachments
- Original document
- Permalink
Disclaimer
M3 Inc. published this content on November 12, 2025, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on November 12, 2025 at 06:52 UTC.

















