Summary
FY2025
Financial Results Summary
Achieved a high profit margin of 13.6%,
despite a decrease in profits due temporary factors.
Net income reached 34.0 billion yen, exceeding the guidance despite one-off factors such as impairment losses.
FY2026
Full-Year Forecast
- Profit is expected to increase based on a stronger yen assumption (153 yen to the dollar).
The operating profit margin is 13.8%, maintaining a higher level than the previous year.
Despite uncertainties such as risks in the Middle East,
profits increased, supported by the weaker yen.
Capital policy FY2025 FY2026
FY2025 dividend increased by 30 yen to JPY 110 yen, with a payout ratio of 30%.
Planning for 1-for-2 stock split, with a record date of September 30, 2026.
FY2026 dividend is expected to increase by JPY 2 to
JPY 112 (pre-split), maintaining a progressive dividend policy.
Total shareholder returns will be set at 50% or more on a single-year basis.
All Rights Reserved. Copyright © 2025. Nifco Inc. 2
1. Overview of FY2025 Consolidated
Maintained high OPM despite a temporary decrease in profit•
•
Sales decreased YoY, but exceeded the forecasts. OPM remained at a
high level of 13.6%.
Net income is 34.0bn, higher than the forecasts.
FY2024
4Q cumulative
4Q cumulative
FY2025
Full-year
Achievement
Forecasts rate
Net Sales
Operating profit (OP margin) | 49.2bn (13.9%) | 48.1bn (13.6%) | 49.5bn (14.2%) | 97.0% |
Net income1) | 44.7bn | 34.0bn | 30.6bn | 111.1% |
EPS2) | 461.95yen | 361.44yen | 315.76yen | 114.5% |
ROE | 17.2% | 12.0% | 12.0% | ー |
353.0bn
FX rates
1USD=JPY151.7
352.7bn
1USD=JPY149.6
348.0bn
1USD=JPY145
101.4%
ー
1) Net income is net income attributable to parent company
EPS are presented on a pre-share-split basis and do not reflect the stock split with a record date of September 30, 2026.
All Rights Reserved. Copyright © 2025. Nifco Inc. 3
2. Financial Highlights
Historical Net sales and Operating Profit for 4Q CumulativeAlthough Net sales declined YoY, OPM remained at a high level of around 13.6%.
Unit: 0.1 billions of yen
The Acquisition of
The Sale of Subsidiaries Engaged in Business for German Customers
13.6%
3,527
Bed/ Furniture
Subsidiaries Engaged in Business for German Customers
Covid19
11%
3%
4%
3%
Korea
27%
The Collapse of Lehman Brothers
Japan
54%
09 4Q
10 4Q 11 4Q 12 4Q 13 4Q 14 4Q 15 4Q 16 4Q 17 4Q 18 4Q 19 4Q 20 4Q 21 4Q 22 4Q 23 4Q 24 4Q 25 4Q
All Rights Reserved. Copyright © 2025. Nifco Inc. 4
3. Overview of FY2025 4Q Consolidated
Net sales steadily increased on a quarterly basis.•
•
•
Due in part to exchange rate effects, net sales increased YoY.
Operating profit was influenced by a temporary impact of approximately 1.0 billion yen in 4Q, due to an increase in unrealized inventory profits related to production preparation.
Net income decreased YoY, mainly due to the recognition of impairment losses.
%
Net Sales (bn yen)
Operating Profit, Net Income, OPM (bn yen, %)
90.1
86.1
87.8
89.0
89.2
90.3
85.5 87.5
12.5 11.3
14.7%
5.5
Net Income
6.6
Profit
10.1 10.4
8.6
9.8
8.8
12.6 Operating
12.1
13.0
15.2%
12.7
13.2
11.9
16.8
OPM
11.5
12.7%
13.9%
14.1%
13.8%
14.5%
1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q
FY2024 FY2025
1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q
FY2024 FY2025
All Rights Reserved. Copyright © 2025. Nifco Inc. 5
4. FY2025 4Q Consolidated OP (YoY)
Operating Profit Analysis (YoY)
Material costs were on an upward trend, but marginal profit increased, mainly due to higher sales, lower outsourcing costs, and improvement initiatives.
The increase in fixed costs were mainly due to higher personnel costs, utilities costs and advertising expenses.
Expenses increased due to one-off factors, including temporary costs for a new plant in North America, restructuring at a plant in Thailand and unrealized profit in inventory.
20
17 -7
492
-9 -6
-7 -3
Factors in unit: 0.1 billions of yen
Increase/ decrease in sales
Increase/ decrease in marginal profit
Tariffs impact
Personnel costs
Other fixed costs
Temporary costs for a new
plant (North America)
-10
Restructuring plant (Thailand)
unrealized profit
営業利 益
26/03
Operating Profit 26/03
in inventory
481
-6
FX
impact
営業利 益
25/03
Operating Profit 25/03
All Rights Reserved. Copyright © 2025. Nifco Inc. 6
5. FY2025 4Q by Segment 1
FY2025 4Q Sales and OPM
Bed
YoY:Sales -0.4% OP+0.4%
YoY:Sales -0.1% OP -2.3%
Plastics
YoY:Sales -0.1% OP -2.8%
Consolidated
(Billions of yen)
Consolidated
Plastics
Bed
YoY:Sales -0.1% OP -2.3%
YoY:Sales -0.1% OP -2.8%
YoY:Sales -0.4% OP+0.4%
353.0 352.7
49.2 48.0
315.9 315.7
49.0 47.6
OPM -0.3pts
24/4Q 25/4Q
24/4Q 25/4Q
24/4Q 25/4Q
OPM -0.4pts
24/4Q 25/4Q
37.1 37.0
OPM +0.1pts
24/4Q 25/4Q
5.9 6.0
24/4Q 25/4Q
OPM -0.3pts
OPM -0.4pts
OPM +0.1pts
13.9% 13.6%
15.5% 15.1%
16.1% 16.2%
24/4Q 25/4Q 24/4Q 25/4Q 24/4Q 25/4Q
1) Overseas: January - December 2025, Japan: April 2025 - March 2026
All Rights Reserved. Copyright © 2025. Nifco Inc. 7
6. FY2025 4Q by Segment (Plastics) 1
FY2025 4Q Sales and OPM
Europe
North America
Japan
(Billions of yen)
Japan
North America
Europe
Mold Sales Increased, but OP Declined Due
to Rising Prices and Other Factors
OP Declined Due to the Impact of New Plant
Start-Up
Despite Reduced Production by OEMs,
Profits Were Maintained
Despite Reduced Production by OEMs,
Profits Were Maintained
Mold Sales Increased, but OP Declined Due
to Rising Prices and Other Factors
OP Declined Due to the Impact of New Plant
Start-Up
84.8
87.3
19.1%
18.1%
16.1
15.8
24/4Q 25/4Q
91.3 91.7
9.4%
10.3%
8.8%
29.0 29.4
3.0
2.6
24/4Q 25/4Q
24/4Q 25/4Q
9.1%
8.5 8.3
24/4Q 25/4Q
24/4Q 25/4Q
24/4Q 25/4Q
Asia (including China and India)
Despite the decrease in sales, Profits Were
Maintained
Asia (including China and India)
China
India
Despite the decrease in sales, Profits Were
Maintained
India
OP Maintained Despite Production Cuts by
Korean OEMs
China
Despite the decrease in sales, OP increased
by improving actions
19.2%
19.5%
20.2%
21.7%
21.7%
20.4%
OP Maintained Despite Production Cuts by
Korean OEMs
Despite the decrease in sales, OP increased
by improving actions
110.8 107.2
24/4Q 25/4Q
21.3 20.9
24/4Q 25/4Q
30.7 29.6
24/4Q 25/4Q
6.2 6.4
24/4Q 25/4Q
10.4 10.3
24/4Q 25/4Q
2.3 2.1
24/4Q 25/4Q
1) Overseas: January - December 2025, Japan: April 2025 - March 2026
All Rights Reserved. Copyright © 2025. Nifco Inc. 8
7. FY2025 4Q by Segment (Bed) 1
FY2025 4Q Sales and OPM
Bed:Asia
Bed:Japan
Bed
Bed
(Billions of yen)
Bed:Asia
YoY:Sales -0.4% OP+0.4%
Weakness in Hong Kong, Strength in China
Weakness in Hong Kong, Strength in China
YoY:Sales -0.4% OP+0.4%
Hotel and Export Businesses Performed Well,
While Retail Sales Struggled
37.1 37.0
OPM +0.1pts
24/4Q 25/4Q
5.9 6.0
OPM -0.1pts
24/4Q 25/4Q
17.0 17.2
OPM +0.1pts
OPM -0.1pts
24/4Q 25/4Q
24/4Q 25/4Q
2.8
2.8
19.8
20.1
Hotel and Export Businesses Performed Well,
While Retail Sales Struggled
Bed:Japan
24/4Q 25/4Q
3.1 3.2
24/4Q 25/4Q
OPM +0.1pts
OPM +0.1pts
16.1% 16.2% 14.2% 14.1% 18.4% 18.5%
24/4Q 25/4Q 24/4Q 25/4Q 24/4Q 25/4Q
Overseas: January - December 2025, Japan: April 2025 - March 2026
All Rights Reserved. Copyright © 2025. Nifco Inc. 9
8. Installed Value Per Vehicle for FY2025
Installed Value per Vehicle
Domestic average installed value per vehicle is increasing steadily.
FY2025 Mass production launch models also show increased installed value per vehicle.
9,623
4,525
3,509
Average installed value per vehicle
(Japan)(yen/units) (2)
OEM
Model
Previous Model
New Model
8,199
5,739
5,333
CX5
(Japan)
5,500yen 7,500yen 27%
Trail
seeker
(Japan)
New 12,000yen 23%
8,200yen 19,000yen 54%
Lexus ES
(Japan)
SUBARU
MAZDA
7,000yen 12,000yen 33%
RAV4
(Japan)
TOYOTA
Japan
Strategic Product Ratio1
TOYOTA
Land
Cruiser FJ (Thailand)
New
5,200yen 26%
TOYOTA
NISSAN
6,500yen 8,000yen 28%
Sentra
(North America)
Overseas
FY2000 FY2005 FY2010 FY2015 FY2020 FY2025
The ratio of "Environment・Safety・Comfort" products for new model's average installed value per vehicle
The average installed value per vehicle is a reference figure calculated by dividing Nifco's domestic automotive sales
by the actual number of vehicles produced domestically (with March based on an estimate), and does not represent the actual unit price per vehicle.
All Rights Reserved. Copyright © 2025. Nifco Inc. 10
•
•
Operating CF decreased YoY due to modification in way of payment to domestic
suppliers.
Ending cash equivalent is at the same level of previous year.
9. CAPEX and Depreciation
Allocate funds with emphasis on cashflow-oriented management(JPN)
FY2024(Full-Year) FY2025(Full-Year) Change
Plan(FY2025)
CAPEX
Depreciation
R&D
Operating CF
Investment CF
Free CF
Financial CF
Cash equivalent
balance
All Rights Reserved. Copyright © 2025. Nifco Inc. 11
Financial Forecast for the 2026 Financial Year
All Rights Reserved. Copyright © 2025. Nifco Inc. 12
•
•
The exchange rate assumption is JPY 153/USD (+3.3 yen).
Despite uncertainty risks stemming from the situation in the Middle East, we expect revenue and profit growth driven by improving actions and the impact of a weaker yen.
10. Overview of FY2026 Consolidated
Despite uncertainty risks, we aim to achieve revenue and profit growth.
FY2024
4Q Cumulative
FY2025
4Q Cumulative
FY2026
4Q Cumulative
YoY
Net Sales
Operating Profit (OPM) | 49.2bn (13.9%) | 48.1bn (13.6%) | 50.8bn (13.8%) | +5.6% (+0.2%pts) |
Net income1) | 44.7bn | 34.0bn | 34.0bn | ±0% |
EPS2) | 461.95yen | 361.44yen | 365.10yen | +3.66% |
ROE | 17.2% | 12.0% | 12.5% | +0.5%pts |
353.0bn
FX assumption
1USD=JPY151.7
352.7bn
1USD=JPY149.7
367.0bn
1USD=JPY153
+4.0%
1USD= JPY+3.3
Net income is net income attributable to parent company
EPS are presented on a pre-share-split basis and do not reflect the stock split with a record date of September 30, 2026.
All Rights Reserved. Copyright © 2025. Nifco Inc. 13
•
•
•
The exchange rate assumption is JPY 153/USD (+3.3 yen), with an impact of +1.1 billion yen.
The impact of tariffs, including price optimization measures, is -0.6 billion yen.
One-off factors include the establishment of a new R&D center in China and temporary costs related to a new factory.
11. FY2026 Consolidated OP (YoY)
Operating Profit Analysis (YoY)
28
481
26
-6
-11
-10
Factors in unit: 0.1 billions of yen
11 508
-11
Increase/ decrease in sales
Increase/ decrease in marginal profit
Tariffs impact
Personnel costs
Other fixed costs
Temporary costs
FX
営業利 益
27/03
Operating Profit 27/03
impact
営業利 益
26/03
Operating Profit 26/03
All Rights Reserved. Copyright © 2025. Nifco Inc. 14
•
•
Sales increased across all segments, driven by higher content per vehicle as well as the impact of yen
depreciation.
Operating profit in China turned negative due to the establishment of an R&D center, but this was offset by other regions.
12 .FY2026 Full-Year Forecast (each segment)
Year-on-year comparison by segment and regionFY2025 (4Q Cumulative)
Operating Profit
FY2026 Forecast
Operating Profit
YoY
Operating Profit
Consolidated PlasticsSales
352.7bn
315.7bn
EuropeNorth
America
Japan87.3bn 91.7bn 29.4bn
(OPM)
48.1bn (13.6%)
47.6bn (15.1%)
15.8bn (18.1%)
8.3bn (9.1%)
Asia | 107.2bn | 20.9bn (19.5%) | 113.0bn | 21.6bn (19.1%) | +5.4% | +3.4% (-0.4%pts) |
China | 29.6bn | 6.4bn ( ) | 30.0bn | 6.0bn ( ) | +1.3% | -6.7% |
21.7% | 20.0% | (-1.7%pts) | ||||
India | 10.3bn | 2.1bn (20.4%) | 11.5bn | 2.3bn (20.0%) | +11.7% | +9.5% (-0.4%pts) |
2.6bn (8.8%)
Sales
367.0bn
329.0bn
89.5bn 96.5bn 30.0bn
(OPM)
50.8bn (13.8%)
49.9bn (15.2%)
16.2bn (18.1%)
9.1bn (9.4%)
3.0bn (10.0%)
Sales
+4.0% +4.2% +2.5% +5.2% +2.1%(OPM)
+5.7%(+0.2%pts)
+4.7%(+0.1%pts)
+2.4%(±0%pts)
+9.1%(+0.3%pts)
+16.0%(+1.2%pts)
Bed
37.0bn
6.0bn (16.2%)
38.0bn
6.2bn (16.3%)
+2.8% +3.8%(+0.1%pts)
All Rights Reserved. Copyright © 2025. Nifco Inc. 15
Forward-looking statements or projections included in this document, including earnings projections, are based on currently available information and certain premises that are judged to be rational at the time of this writing. Actual results may differ greatly from the forecast figures depending on various factors.
All Rights Reserved. Copyright © 2025. Nifco Inc. 16
All Rights Reserved. Copyright © 2025. Nifco Inc.
Attachments
- Original document
- Permalink
Disclaimer
Nifco Inc. published this content on May 19, 2026, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on May 19, 2026 at 00:11 UTC.

















