Valuation: adidas AG

Market Cap 25.1B 28.24B 23.39B 21.32B 40.23B 2,720B 40.59B 284B 110B 1,387B 106B 104B 4,459B P/E 2026 *
15.5x
P/E 2027 * 12.4x
Enterprise Value 29.1B 32.74B 27.13B 24.73B 46.66B 3,154B 47.07B 329B 127B 1,608B 123B 120B 5,170B EV / Sales 2026 *
1.08x
EV / Sales 2027 * 1x
Free-Float
90.23%
Yield 2026 *
2.43%
Yield 2027 * 3%
1 day-3.61%
1 month-3.61%
3 months-11.42%
6 months+7.77%
Current year-12.37%
1 month 147.05
Extreme 147.05
147.85
Current year 131.3
Extreme 131.3
166
1 year 131.3
Extreme 131.3
168
3 years 131.3
Extreme 131.3
261.6
5 years 115.44
Extreme 115.44
261.6
10 years 115.44
Extreme 115.44
332.02
Manager TitleAgeSince
Chief Executive Officer 61 01/01/2023
Director of Finance/CFO 56 01/09/2026
Corporate Officer/Principal 51 01/11/2024
Director TitleAgeSince
Director/Board Member 61 09/05/2019
Director/Board Member 55 15/06/2016
Chairman 65 07/05/2026
Change 5-day change 1-year change 3-year change Capi.($)
-3.61%-.--% - - 27.94B
-3.64%-5.89%-54.35%-64.58% 52.14B
+0.98%+1.27%-22.78%-13.55% 27.94B
-2.54%+0.75%+6.84%+217.14% 18.45B
-0.57%+0.56%-21.80%-7.66% 10.84B
+2.15%+1.28%-24.68%+10.89% 10.09B
+1.09%+4.84%-27.89% - 5.86B
-1.24%-2.19%-36.95%-33.39% 5.81B
-0.96%-4.33%+38.93%+33.84% 5.72B
+0.61%+3.93%+34.06%+44.70% 3.34B
Average -0.42%+0.79%-12.07%+23.42% 15.58B
Weighted average by Cap. -0.68%-0.17%-27.62%+3.25%

Financials

2026 *2027 *
Net sales 26.94B 30.31B 25.11B 22.89B 43.19B 2,920B 43.58B 304B 118B 1,489B 114B 111B 4,786B 28.9B 32.51B 26.93B 24.55B 46.33B 3,132B 46.74B 327B 127B 1,597B 122B 119B 5,134B
Net income 1.59B 1.79B 1.48B 1.35B 2.55B 173B 2.58B 18B 6.98B 88.01B 6.73B 6.58B 283B 1.96B 2.21B 1.83B 1.67B 3.15B 213B 3.18B 22.19B 8.6B 109B 8.3B 8.12B 349B
Net Debt 4.01B 4.51B 3.73B 3.4B 6.42B 434B 6.48B 45.26B 17.55B 221B 16.92B 16.55B 712B 3.83B 4.31B 3.57B 3.26B 6.15B 416B 6.2B 43.33B 16.8B 212B 16.2B 15.85B 681B
Logo adidas AG
adidas AG is one of the world leaders in the design, manufacturing and marketing of sports equipment and articles. The group's products are sold primarily under the following brands: adidas, TaylorMade and Reebok. Net sales (before intragroup eliminations) break down by family of products as follows: - shoes (57.4%); - clothing (35.3%); - sports equipment (7.3%): golf equipment (golf clubs, balls, gloves, metal clubs, etc.; No. 1 worldwide; TaylorMade and Maxfli), bags, balls, etc. At the end of 2025, the products are marketed through a network of 2,022 stores worldwide. Net sales are distributed geographically as follows: Europe (33%), North America (20.5%), China (14.7%), Latin America (11.8%), Japan and South Korea (5.9%), and Others (14.1%).
Employees
64,394
Trader
Investor
Global
Quality
ESG MSCI
AAA
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
31
Last Close Price
144.05EUR
Average target price
196.73EUR
Spread / Average Target
+36.57%

Quarterly revenue - Rate of surprise