|
Real-time Estimate
Cboe BZX
03:20:14 21/08/2026 HKT
|
5-day change | 1st Jan Change | ||
| 36.58 USD | +2.36% |
|
+11.08% | -5.42% |
| 08-04 | Mexico mining industry sees investment jump in 2026 as firms expand projects, buy equipment | RE |
| 07-30 | Alamos Gold Inc., Q2 2026 Earnings Call, Jul 30, 2026 |
Company Valuation: Alamos Gold Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,014 | 3,980 | 5,355 | 7,746 | 16,228 | 14,973 | - | - |
| Change | - | 32.06% | 34.55% | 44.66% | 109.5% | -7.74% | - | - |
| Enterprise Value (EV) 1 | 2,841 | 3,850 | 5,130 | 7,669 | 15,805 | 14,077 | 12,812 | 11,866 |
| Change | - | 35.51% | 33.25% | 49.49% | 106.09% | -10.94% | -8.98% | -7.38% |
| P/E | -45.2x | 112x | 25.5x | 26.7x | 18.4x | 16.3x | 12x | 8.79x |
| PBR | 1.1x | 1.46x | - | - | - | - | - | - |
| PEG | - | -1x | 0x | 0.9x | 0x | 3.42x | 0.3x | 0.2x |
| Capitalization / Revenue | 3.66x | 4.85x | 5.23x | 5.75x | 8.97x | 6.19x | 4.92x | 4.25x |
| EV / Revenue | 3.45x | 4.69x | 5.01x | 5.69x | 8.74x | 5.82x | 4.21x | 3.36x |
| EV / EBITDA | 7.07x | 10.9x | 10.5x | 11.1x | 14.7x | 8.36x | 5.76x | 4.15x |
| EV / EBIT | 191x | 34.5x | 16.1x | 13.6x | 14.4x | 9.91x | 6.44x | 4.39x |
| EV / FCF | 360x | -253x | 41.4x | 28.2x | 44.9x | 32.1x | 14.5x | 7.55x |
| FCF Yield | 0.28% | -0.39% | 2.41% | 3.55% | 2.23% | 3.12% | 6.89% | 13.2% |
| Dividend per Share 2 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.16 | 0.16 | 0.16 |
| Rate of return | 1.3% | 0.99% | 0.74% | 0.54% | - | 0.45% | 0.45% | 0.45% |
| EPS 2 | -0.17 | 0.09 | 0.53 | 0.69 | 2.1 | 2.2 | 2.98 | 4.07 |
| Distribution rate | -58.8% | 111% | 18.9% | 14.5% | - | 7.27% | 5.37% | 3.93% |
| Net sales 1 | 823.6 | 821.2 | 1,023 | 1,347 | 1,809 | 2,418 | 3,042 | 3,526 |
| EBITDA 1 | 402 | 351.7 | 486.4 | 691.5 | 1,074 | 1,684 | 2,226 | 2,859 |
| EBIT 1 | 14.9 | 111.5 | 318.1 | 561.9 | 1,098 | 1,421 | 1,990 | 2,704 |
| Net income 1 | -66.7 | 37.1 | 210 | 284.3 | 885.8 | 931.7 | 1,222 | 1,687 |
| Net Debt 1 | -172.5 | -129.8 | -224.8 | -77.2 | -423.1 | -896.2 | -2,161 | -3,107 |
| Reference price 2 | 7.69 | 10.12 | 13.49 | 18.43 | 38.65 | 35.77 | 35.77 | 35.77 |
| Nbr of stocks (in thousands) | 391,963 | 393,458 | 396,858 | 420,282 | 419,834 | 418,604 | - | - |
| Announcement Date | 23/2/22 | 22/2/23 | 21/2/24 | 19/2/25 | 18/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.71x | 4.71x | 7.39x | 0.84% | 131B | |
| 16.57x | 6.5x | 9.08x | 0.78% | 105B | |
| 13.02x | 3.3x | 4.8x | 1.87% | 74.27B | |
| 30x | 18.07x | 21.13x | 0.53% | 66.85B | |
| 13.93x | 4.45x | 6.13x | 3.74% | 55.4B | |
| 10.37x | 3.54x | 5.33x | 0.5% | 35.45B | |
| 18.42x | 4.27x | 7.66x | 2.29% | 22.85B | |
| 21.16x | 11x | 13.52x | 0.77% | 21.02B | |
| 14.77x | 4.2x | 8.08x | - | 21.51B | |
| Average | 16.77x | 6.67x | 9.24x | 1.41% | 59.33B | |
| Weighted average by Cap. | 16.31x | 6.64x | 9.10x | 1.29% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AGI Stock
- AGI Stock
- Valuation Alamos Gold Inc.
Select your edition
All financial news and data tailored to specific country editions
