Company Valuation: AltynGold plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2024 2025 2026 2027 2028
Market Cap 1 31.3 52.21 337.6 271.7 - -
Change - - 546.6% -19.51% - -
Enterprise Value (EV) 1 50.59 52.21 351.3 258.7 194.5 129.5
Change - - 572.84% -26.36% -24.8% -33.44%
P/E - 2.63x 7.34x 4.15x 4.4x 4.33x
PBR - - - - - -
PEG - - 0x 0.1x -0.79x 2.64x
Capitalization / Revenue 0.76x - 2.6x 1.61x 1.66x 1.7x
EV / Revenue 1.24x - 2.7x 1.53x 1.19x 0.81x
EV / EBITDA 2.36x - 4.67x 2.72x 2.04x 1.36x
EV / EBIT - - 5.56x 3.08x 2.45x 1.63x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 - 0.7262 1.682 2.394 2.26 2.297
Distribution rate - - - - - -
Net sales 1 40.92 - 130 168.6 163.5 159.5
EBITDA 1 21.48 - 75.18 95.24 95.24 95.24
EBIT 1 - - 63.22 84.11 79.51 79.51
Net income 1 - 19.85 45.97 68.54 62.99 60.26
Net Debt 1 19.3 - 13.7 -13.02 -77.16 -142.2
Reference price 2 1.145 1.910 12.350 9.940 9.940 9.940
Nbr of stocks (in thousands) 27,333 27,333 27,333 27,333 - -
Announcement Date 27/6/22 25/4/25 29/4/26 - - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
4.15x1.53x2.72x - 359M
16.47x3.89x7.05x3.58% 215B
11.05x2.75x5.99x5.32% 160B
14.77x4.24x7x3.22% 97.7B
11.64x0.37x5.97x3.53% 85.53B
25.37x6.24x16.25x-.--% 62.7B
55.1x3.12x7.66x2.32% 56.49B
15.44x3.14x6.19x0.59% 31.78B
12.21x3.88x5.98x5.09% 26.51B
12.65x4.56x8.01x3.93% 24.88B
Average 17.88x 3.37x 7.28x 3.07% 76.06B
Weighted average by Cap. 17.85x 3.43x 7.46x 3.45%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. GBGR Stock
  4. Valuation AltynGold plc