Valuation AMR Asia Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 25/08/2026			5-day change	1st Jan Change
0.4300 ^THB	0.00%		+7.50%	-

08-17	AMR Asia Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07-10	AMR Asia Utilizes 977 Million Baht From IPO Proceeds	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025
Market Cap ¹	3,750	2,416	1,034	549.4	254
Change	-	-35.57%	-57.21%	-46.86%	-53.76%
Enterprise Value (EV) ¹	2,783	1,953	1,090	618.7	454.2
Change	-	-29.82%	-44.17%	-43.26%	-26.59%
P/E	21x	495x	-3.05x	-5.02x	-1.66x
PBR	2.62x	1.75x	1.04x	0.62x	0.35x
PEG	-0.5x	-5.1x	0x	0.1x	-0x
Capitalization / Revenue	2.33x	1.77x	1.36x	0.7x	0.4x
EV / Revenue	1.73x	1.43x	1.44x	0.79x	0.71x
EV / EBITDA	11.7x	105x	-2.95x	-5.54x	-3.52x
EV / EBIT	12.3x	266x	-2.86x	-5.02x	-3.18x
EV / FCF	-22x	-4.43x	-5.66x	18.1x	-6.13x
FCF Yield	-4.55%	-22.6%	-17.7%	5.51%	-16.3%
Dividend per Share ²	0.16	0.05	-	-	-
Rate of return	2.56%	1.23%	-	-	-
EPS ²	0.298	0.008198	-0.573	-0.1854	-0.2596
Distribution rate	53.7%	610%	-	-	-
Net sales ¹	1,609	1,364	758.8	783	636.5
EBITDA ¹	237.8	18.53	-370.1	-111.7	-129.1
EBIT ¹	225.7	7.34	-380.7	-123.2	-142.7
Net income ¹	178.8	4.914	-339	-109.5	-153.4
Net Debt ¹	-967.3	-463	56.69	69.34	200.2
Reference price ²	6.2500	4.0600	1.7500	0.9300	0.4300
Nbr of stocks (in thousands)	600,000	595,081	590,710	590,710	590,710
Announcement Date	28/2/22	23/2/23	28/2/24	27/2/25	26/2/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
QUANTA SERVICES, INC.	53.83x	2.46x	23.54x	0.07%	92.72B
VINCI	13.14x	1.11x	6.08x	4.45%	77.15B
LARSEN & TOUBRO LIMITED	27.07x	2.07x	20.35x	1.12%	58.33B
COMFORT SYSTEMS USA, INC.	33.26x	4.18x	22.68x	0.2%	56.77B
FERROVIAL N.V.	53.03x	4.25x	27.03x	1.68%	43.2B
HOCHTIEF AG	29.52x	0.73x	12.04x	2.1%	37.22B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	24.31x	0.5x	7.85x	2.43%	33.61B
EMCOR GROUP, INC.	23.31x	1.59x	14.68x	0.2%	33.68B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.56x	0.3x	6.01x	6.17%	27.53B
Average	29.12x	1.91x	15.58x	2.05%	51.14B
Weighted average by Cap.	31.70x	2.09x	16.66x	1.81%