|
Real-time Estimate
Cboe Europe
21:09:05 11/11/2026 HKT
|
5-day change | 1st Jan Change | ||
| 16.84 CHF | +6.88% |
|
-0.12% | +113.12% |
| 11-06 | Semiconductors: buying the dip amid AI infrastructure uncertainty |  |
| 10-13 | Ams-Osram Joins Initiative to Develop Optical Links Standard for AI Data Centers | MT |
Company Valuation: ams-OSRAM AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,179 | 1,784 | 2,238 | 622.9 | 835 | 1,702 | - | - |
| Change | - | -57.31% | 25.45% | -72.17% | 34.06% | 103.85% | - | - |
| Enterprise Value (EV) 1 | 5,983 | 3,501 | 3,550 | 2,036 | 1,913 | 3,211 | 3,015 | 2,903 |
| Change | - | -41.48% | 1.4% | -42.65% | -6.04% | 67.83% | -6.08% | -3.74% |
| P/E | -131x | -4.02x | -0.44x | -0.79x | -6.44x | -5.07x | -14.7x | -174x |
| PBR | 1.33x | 0.63x | 0.37x | 0.51x | 0.88x | 2.11x | 2.54x | 2.44x |
| PEG | - | -0x | -0x | 0x | 0.1x | -0x | 0.2x | 1.9x |
| Capitalization / Revenue | 0.83x | 0.37x | 0.62x | 0.18x | 0.25x | 0.52x | 0.51x | 0.47x |
| EV / Revenue | 1.18x | 0.73x | 0.99x | 0.59x | 0.58x | 0.99x | 0.9x | 0.81x |
| EV / EBITDA | 6.22x | 4.09x | 6.4x | 3.66x | 3.26x | 6x | 4.93x | 4.27x |
| EV / EBIT | 30.2x | -21.7x | -2.48x | -3.72x | 18.8x | 27.3x | 20.3x | 15.4x |
| EV / FCF | 12.4x | 56.5x | -9.47x | -30.4x | 50.3x | -10.3x | 387x | 23.4x |
| FCF Yield | 8.1% | 1.77% | -10.6% | -3.29% | 1.99% | -9.75% | 0.26% | 4.27% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.226 | -17 | -52 | -7.94 | -1.31 | -3.373 | -1.16 | -0.0981 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 5,058 | 4,819 | 3,590 | 3,428 | 3,323 | 3,248 | 3,337 | 3,587 |
| EBITDA 1 | 961.6 | 857 | 555 | 557 | 586 | 535.4 | 611.8 | 679 |
| EBIT 1 | 197.9 | -161 | -1,430 | -547 | 102 | 117.6 | 148.3 | 189 |
| Net income 1 | -31.53 | -444 | -1,613 | -785 | -129 | -310.9 | -72.87 | 9.915 |
| Net Debt 1 | 1,803 | 1,717 | 1,312 | 1,413 | 1,078 | 1,508 | 1,313 | 1,200 |
| Reference price 2 | 160.33 | 68.31 | 22.71 | 6.31 | 8.44 | 17.10 | 17.10 | 17.10 |
| Nbr of stocks (in thousands) | 26,067 | 26,119 | 98,544 | 98,751 | 98,925 | 99,540 | - | - |
| Announcement Date | 8/2/22 | 7/2/23 | 9/2/24 | 11/2/25 | 9/2/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -5.07x | 0.99x | 6x | -.--% | 1.9B | |
| 16.88x | 9.56x | 14.42x | 0.45% | 4,078B | |
| 20.69x | 10.11x | 13.66x | 1.18% | 1,792B | |
| 35.84x | 15.19x | 22.3x | 0.78% | 1,585B | |
| 83.67x | 16x | 58.61x | -.--% | 845B | |
| 4.18x | 2.47x | 2.76x | 0.09% | 820B | |
| 3.3x | 2.04x | 2.46x | 2.42% | 657B | |
| -28.25x | 5.45x | 15.36x | -.--% | 309B | |
| 33.19x | 12.45x | 22.67x | 1.92% | 275B | |
| Average | 18.27x | 8.25x | 17.58x | 0.76% | 1,152B | |
| Weighted average by Cap. | 23.10x | 9.95x | 17.66x | 0.71% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AMS Stock
- Valuation ams-OSRAM AG
Select your edition
All financial news and data tailored to specific country editions
