|
End-of-day quote
Wiener Boerse
30/09/2024
|
5-day change | 1st Jan Change | ||
| 12.25 EUR | -1.72% |
|
+11.62% | -47.63% |
| 09-14 | Swiss Market Index Begins Week in Green; Ams-Osram Falls | MT |
| 08-05 | Ams-OSRAM AG Provides Earnings Guidance for the Third Quarter of 2026; Reaffirms Earnings Guidance for the Full Year 2026 | CI |
Company Valuation: ams-OSRAM AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,179 | 1,784 | 2,238 | 622.9 | 835 | 1,721 | - | - |
| Change | - | -57.31% | 25.45% | -72.17% | 34.06% | 106.15% | - | - |
| Enterprise Value (EV) 1 | 5,983 | 3,501 | 3,550 | 2,036 | 1,913 | 3,213 | 3,029 | 3,066 |
| Change | - | -41.48% | 1.4% | -42.65% | -6.04% | 67.98% | -5.73% | 1.21% |
| P/E | -131x | -4.02x | -0.44x | -0.79x | -6.44x | -5.95x | -12.9x | -92.8x |
| PBR | 1.33x | 0.63x | 0.37x | 0.51x | 0.88x | 1.8x | 2.22x | 1.76x |
| PEG | - | -0x | -0x | 0x | 0.1x | -0x | 0.2x | 1.1x |
| Capitalization / Revenue | 0.83x | 0.37x | 0.62x | 0.18x | 0.25x | 0.53x | 0.52x | 0.48x |
| EV / Revenue | 1.18x | 0.73x | 0.99x | 0.59x | 0.58x | 0.99x | 0.91x | 0.85x |
| EV / EBITDA | 6.22x | 4.09x | 6.4x | 3.66x | 3.26x | 5.85x | 4.97x | 4.52x |
| EV / EBIT | 30.2x | -21.7x | -2.48x | -3.72x | 18.8x | 23.3x | 17.8x | 17.5x |
| EV / FCF | 12.4x | 56.5x | -9.47x | -30.4x | 50.3x | -10.3x | 388x | 24.7x |
| FCF Yield | 8.1% | 1.77% | -10.6% | -3.29% | 1.99% | -9.75% | 0.26% | 4.04% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.226 | -17 | -52 | -7.94 | -1.31 | -2.907 | -1.345 | -0.1864 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 5,058 | 4,819 | 3,590 | 3,428 | 3,323 | 3,251 | 3,340 | 3,586 |
| EBITDA 1 | 961.6 | 857 | 555 | 557 | 586 | 549.2 | 609.7 | 679 |
| EBIT 1 | 197.9 | -161 | -1,430 | -547 | 102 | 137.8 | 170.3 | 175.3 |
| Net income 1 | -31.53 | -444 | -1,613 | -785 | -129 | -312.8 | -82.72 | -2.985 |
| Net Debt 1 | 1,803 | 1,717 | 1,312 | 1,413 | 1,078 | 1,492 | 1,308 | 1,345 |
| Reference price 2 | 160.33 | 68.31 | 22.71 | 6.31 | 8.44 | 17.29 | 17.29 | 17.29 |
| Nbr of stocks (in thousands) | 26,067 | 26,119 | 98,544 | 98,751 | 98,925 | 99,540 | - | - |
| Announcement Date | 8/2/22 | 7/2/23 | 9/2/24 | 11/2/25 | 9/2/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.22x | 12x | 18.18x | 0.36% | 5,094B | |
| 22.16x | 10.87x | 14.73x | 1.14% | 1,941B | |
| 37.39x | 15.77x | 23.16x | 0.75% | 1,646B | |
| 12.7x | 7.71x | 9.32x | 0.06% | 1,044B | |
| 4.86x | 3.07x | 3.71x | 0.21% | 918B | |
| 86.32x | 15.59x | 59.24x | -.--% | 805B | |
| -42.11x | 8.46x | 23.56x | -.--% | 511B | |
| 190.26x | 41.47x | 84.45x | -.--% | 255B | |
| Average | 41.60x | 14.37x | 29.54x | 0.32% | 1,527B | |
| Weighted average by Cap. | 26.77x | 11.99x | 20.77x | 0.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AMS Stock
- AMS Stock
- Valuation ams-OSRAM AG
Select your edition
All financial news and data tailored to specific country editions
