|
Delayed
OTC Markets
23:49:30 31/07/2026 HKT
|
5-day change | 1st Jan Change | ||
| 106.06 USD | -4.57% |
|
-.--% | +30.93% |
| 01:10pm | Amundi launches its employee share ownership program |  |
| 09-14 | Amundi Invests in Two-year US Treasuries to Hedge Economic Growth Slowdown Risk | MT |
Company Valuation: Amundi
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 14,686 | 10,791 | 12,526 | 13,126 | 14,386 | 18,818 | - | - |
| Change | - | -26.52% | 16.08% | 4.79% | 9.6% | 30.8% | - | - |
| Enterprise Value (EV) 1 | 15,857 | 10,791 | 13,903 | 13,789 | 14,212 | 17,474 | 16,994 | 16,501 |
| Change | - | -31.95% | 28.84% | -0.82% | 3.07% | 22.95% | -2.75% | -2.9% |
| P/E | 10.7x | 10x | 10.8x | 10.1x | 9.12x | 11.6x | 12.7x | 12.4x |
| PBR | 1.38x | - | 1.1x | 1.09x | 1.14x | 1.43x | 1.39x | 1.33x |
| PEG | - | -0.5x | 1.33x | 0.9x | 0.4x | 2.86x | -1.42x | 4.11x |
| Capitalization / Revenue | 4.58x | 3.44x | 3.91x | 3.75x | 4.21x | 5.11x | 5.12x | 5x |
| EV / Revenue | 4.95x | 3.44x | 4.34x | 3.94x | 4.16x | 4.75x | 4.62x | 4.39x |
| EV / EBITDA | 9.51x | - | - | 7.91x | 9.32x | 9.27x | 9.04x | 8.67x |
| EV / EBIT | 9.49x | 7.36x | 9.28x | 8.31x | 8.69x | 9.65x | 9.58x | 9.16x |
| EV / FCF | 8.31x | - | 9.33x | 9.06x | 8.23x | 12.6x | 10.8x | 10.5x |
| FCF Yield | 12% | - | 10.7% | 11% | 12.2% | 7.94% | 9.29% | 9.53% |
| Dividend per Share 2 | 4.1 | 4.1 | 4.1 | 4.25 | 4.25 | 4.984 | 5.153 | 5.272 |
| Rate of return | 5.65% | 7.74% | 6.66% | 6.62% | 6.02% | 5.34% | 5.52% | 5.65% |
| EPS 2 | 6.75 | 5.28 | 5.71 | 6.37 | 7.74 | 8.054 | 7.332 | 7.554 |
| Distribution rate | 60.7% | 77.7% | 71.8% | 66.7% | 54.9% | 61.9% | 70.3% | 69.8% |
| Net sales 1 | 3,204 | 3,137 | 3,204 | 3,497 | 3,417 | 3,681 | 3,677 | 3,762 |
| EBITDA 1 | 1,667 | - | - | 1,743 | 1,525 | 1,886 | 1,881 | 1,904 |
| EBIT 1 | 1,670 | 1,466 | 1,498 | 1,660 | 1,636 | 1,811 | 1,774 | 1,802 |
| Net income 1 | 1,369 | 1,074 | 1,165 | 1,305 | 1,592 | 1,645 | 1,481 | 1,521 |
| Net Debt 1 | 1,170 | - | 1,376 | 662.9 | -173.8 | -1,344 | -1,823 | -2,317 |
| Reference price 2 | 72.55 | 53.00 | 61.60 | 64.20 | 70.60 | 93.35 | 93.35 | 93.35 |
| Nbr of stocks (in thousands) | 202,433 | 203,604 | 203,350 | 204,461 | 203,768 | 201,581 | - | - |
| Announcement Date | 9/2/22 | 8/2/23 | 7/2/24 | 4/2/25 | 3/2/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.33x | 7.42x | 14.14x | 4.02% | 103B | |
| 27.42x | 13.38x | 20.06x | 0.77% | 91.8B | |
| 22.47x | 6.36x | 17.7x | 4.12% | 29.91B | |
| 11.59x | 4.75x | 9.27x | 5.34% | 21.72B | |
| 16.94x | 1.92x | 6.86x | 3.94% | 17.01B | |
| 12.91x | 3.99x | 11.98x | 3.36% | 14.9B | |
| 15.07x | 9.56x | - | 9.7% | 14.22B | |
| 31.9x | 18.7x | 26.12x | - | 11.57B | |
| Average | 19.95x | 8.26x | 15.16x | 4.46% | 37.97B | |
| Weighted average by Cap. | 22.04x | 8.98x | 15.96x | 3.34% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AMUN Stock
- AMDUF Stock
- Valuation Amundi
Select your edition
All financial news and data tailored to specific country editions
