|
Real-time
Boerse Muenchen
16:13:55 30/09/2026 HKT
|
5-day change | 1st Jan Change | ||
| 91.85 EUR | +0.27% |
|
-1.40% | +29.47% |
| 09-29 | MAS Allocates SG$1.45 Billion to Five Asset Managers Under Equity Market Development Plan | MT |
| 09-29 | Amundi, Others Get $1.14 Billion From Singapore Central Bank to Bolster Stock Market | DJ |
Company Valuation: Amundi
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 14,686 | 10,791 | 12,526 | 13,126 | 14,386 | 18,445 | - | - |
| Change | - | -26.52% | 16.08% | 4.79% | 9.6% | 28.21% | - | - |
| Enterprise Value (EV) 1 | 15,857 | 10,791 | 13,903 | 13,789 | 14,212 | 17,101 | 16,621 | 16,128 |
| Change | - | -31.95% | 28.84% | -0.82% | 3.07% | 20.33% | -2.81% | -2.97% |
| P/E | 10.7x | 10x | 10.8x | 10.1x | 9.12x | 11.4x | 12.5x | 12.1x |
| PBR | 1.38x | - | 1.1x | 1.09x | 1.14x | 1.41x | 1.36x | 1.31x |
| PEG | - | -0.5x | 1.33x | 0.9x | 0.4x | 2.81x | -1.4x | 4.01x |
| Capitalization / Revenue | 4.58x | 3.44x | 3.91x | 3.75x | 4.21x | 5.02x | 5.03x | 4.92x |
| EV / Revenue | 4.95x | 3.44x | 4.34x | 3.94x | 4.16x | 4.65x | 4.53x | 4.3x |
| EV / EBITDA | 9.51x | - | - | 7.91x | 9.32x | 9.11x | 8.9x | 8.53x |
| EV / EBIT | 9.49x | 7.36x | 9.28x | 8.31x | 8.69x | 9.44x | 9.37x | 8.95x |
| EV / FCF | 8.31x | - | 9.33x | 9.06x | 8.23x | 12.3x | 10.5x | 10.3x |
| FCF Yield | 12% | - | 10.7% | 11% | 12.2% | 8.11% | 9.5% | 9.75% |
| Dividend per Share 2 | 4.1 | 4.1 | 4.1 | 4.25 | 4.25 | 4.97 | 5.135 | 5.253 |
| Rate of return | 5.65% | 7.74% | 6.66% | 6.62% | 6.02% | 5.43% | 5.61% | 5.74% |
| EPS 2 | 6.75 | 5.28 | 5.71 | 6.37 | 7.74 | 8.054 | 7.332 | 7.554 |
| Distribution rate | 60.7% | 77.7% | 71.8% | 66.7% | 54.9% | 61.7% | 70% | 69.5% |
| Net sales 1 | 3,204 | 3,137 | 3,204 | 3,497 | 3,417 | 3,674 | 3,668 | 3,752 |
| EBITDA 1 | 1,667 | - | - | 1,743 | 1,525 | 1,877 | 1,868 | 1,890 |
| EBIT 1 | 1,670 | 1,466 | 1,498 | 1,660 | 1,636 | 1,811 | 1,774 | 1,802 |
| Net income 1 | 1,369 | 1,074 | 1,165 | 1,305 | 1,592 | 1,645 | 1,481 | 1,521 |
| Net Debt 1 | 1,170 | - | 1,376 | 662.9 | -173.8 | -1,344 | -1,823 | -2,317 |
| Reference price 2 | 72.55 | 53.00 | 61.60 | 64.20 | 70.60 | 91.50 | 91.50 | 91.50 |
| Nbr of stocks (in thousands) | 202,433 | 203,604 | 203,350 | 204,461 | 203,768 | 201,581 | - | - |
| Announcement Date | 9/2/22 | 8/2/23 | 7/2/24 | 4/2/25 | 3/2/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.95x | 6.66x | 12.69x | 4.52% | 91.19B | |
| 24.98x | - | - | 0.84% | 83.64B | |
| 20.32x | 5.79x | 16.09x | 4.57% | 27.06B | |
| 11.36x | 4.65x | 9.11x | 5.43% | 20.9B | |
| 16.45x | 1.86x | 6.69x | 4.04% | 16.6B | |
| 13.01x | - | - | 3.54% | 14.14B | |
| 14.74x | 9.45x | - | 9.92% | 13.9B | |
| 30.35x | 17.73x | 24.76x | - | 10.99B | |
| Average | 18.77x | 7.69x | 13.87x | 4.69% | 34.8B | |
| Weighted average by Cap. | 20.12x | 6.74x | 13.00x | 3.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AMUN Stock
- ANI Stock
- Valuation Amundi
Select your edition
All financial news and data tailored to specific country editions
