|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 99.05 INR | -1.93% |
|
-2.89% | +31.59% |
Company Valuation: Aplab Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 27.2 | 86.25 | 250 | 302.8 | 821.8 | 558.8 |
| Change | - | 217.1% | 189.86% | 21.12% | 171.39% | -32% |
| Enterprise Value (EV) 1 | 705.3 | 777.1 | 707.3 | 789.8 | 1,062 | 820.3 |
| Change | - | 10.17% | -8.97% | 11.66% | 34.51% | -22.78% |
| P/E | 10.5x | -22.3x | 145x | 151x | 130x | 223x |
| PBR | -0.1x | -0.33x | -1.2x | -1.53x | 11.3x | 6.11x |
| PEG | - | 0x | -1x | 9.4x | 1x | -3.7x |
| Capitalization / Revenue | 0.05x | 0.16x | 0.49x | 0.59x | 1.66x | 0.88x |
| EV / Revenue | 1.37x | 1.43x | 1.38x | 1.53x | 2.14x | 1.29x |
| EV / EBITDA | 16.8x | 12.4x | 9.83x | 13.7x | 22.7x | -14.6x |
| EV / EBIT | 22.2x | 13.2x | 10.4x | 14.9x | 25x | -13.4x |
| EV / FCF | -12x | -690x | 3.57x | -82.6x | -33.2x | -57.7x |
| FCF Yield | -8.33% | -0.14% | 28% | -1.21% | -3.01% | -1.73% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.52 | -0.7744 | 0.1723 | 0.2 | 0.57 | 0.226 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 516 | 543.4 | 513.6 | 514.9 | 495.4 | 636.7 |
| EBITDA 1 | 42.06 | 62.55 | 71.95 | 57.64 | 46.87 | -56.21 |
| EBIT 1 | 31.83 | 58.76 | 68.17 | 53.15 | 42.46 | -61.01 |
| Net income 1 | 2.076 | -3.872 | 1.723 | 2.047 | 7.992 | 2.639 |
| Net Debt 1 | 678.1 | 690.8 | 457.3 | 487 | 240.6 | 261.5 |
| Reference price 2 | 5.44 | 17.25 | 25.00 | 30.28 | 74.10 | 50.39 |
| Nbr of stocks (in thousands) | 5,000 | 5,000 | 10,000 | 10,000 | 11,090 | 11,090 |
| Announcement Date | 7/9/20 | 16/11/21 | 14/9/22 | 8/9/23 | 31/8/24 | 8/9/25 |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 26.39M | |
| 36.97x | 12.72x | 23.46x | 0.79% | 116B | |
| 78.29x | 11.41x | 54.92x | 0.96% | 66.91B | |
| 39.27x | 1.84x | 20.93x | -.--% | 59.09B | |
| 32.37x | 2.67x | 12.88x | 1.02% | 45.89B | |
| 30.89x | 4.68x | 18.71x | -.--% | 29.06B | |
| 34.9x | 2.14x | 15.25x | 1.55% | 28.78B | |
| 9.09x | 5.25x | 10.1x | 2.16% | 22.29B | |
| 39.15x | 6.06x | 24.2x | 0.65% | 19.63B | |
| 43.35x | 2.13x | 19.45x | 0.39% | 19.14B | |
| Average | 38.25x | 5.43x | 22.21x | 0.84% | 40.69B | |
| Weighted average by Cap. | 41.88x | 7.24x | 25.27x | 0.78% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- APLAB Stock
- Valuation Aplab Limited
Select your edition
All financial news and data tailored to specific country editions
