|
Market Closed -
Euronext Bruxelles
23:55:00 02/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 52.30 EUR | +0.58% |
|
-0.57% | -2.06% |
| 09-10 | Certain Ordinary Shares of Ascencio SA are subject to a Lock-Up Agreement Ending on 10-SEP-2026. | CI |
| 07-17 | Ascencio Concludes EUR33 Million Dual-tranche Bond Offering | MT |
Company Valuation: Ascencio SA
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 323.9 | 334.4 | 272.4 | 320.9 | 338.4 | 361.2 | - | - |
| Change | - | 3.26% | -18.54% | 17.8% | 5.45% | 6.76% | - | - |
| Enterprise Value (EV) | 323.9 | 334.4 | 272.4 | 320.9 | 338.4 | 361.2 | 361.2 | 361.2 |
| Change | - | 3.26% | -18.54% | 17.8% | 5.45% | 6.76% | 0% | 0% |
| P/E | - | - | 8.05x | 12.6x | 9.5x | 9.33x | 8.9x | 8.35x |
| PBR | - | - | - | - | 0.75x | 0.77x | 0.75x | 0.74x |
| PEG | - | - | - | -0.5x | 0.2x | 2.45x | 1.83x | 1.27x |
| Capitalization / Revenue | - | - | 5.31x | 6.02x | 6.28x | 6.39x | 5.91x | 5.78x |
| EV / Revenue | - | - | 0x | 0x | 0x | 6.39x | 5.91x | 5.78x |
| EV / EBITDA | - | - | - | 0x | 0x | 7.87x | 7.17x | 7.07x |
| EV / EBIT | - | - | 0x | 0x | 0x | 7.8x | 7.17x | 7.05x |
| EV / FCF | - | - | - | 0x | 0x | 4.19x | 9.31x | 9.29x |
| FCF Yield | - | - | - | 13.5% | 13.5% | 23.9% | 10.7% | 10.8% |
| Dividend per Share 2 | 3.7 | 3.95 | 4.15 | 4.3 | 4.45 | 4.525 | 4.612 | 4.688 |
| Rate of return | 7.54% | 7.79% | 10% | 8.84% | 8.67% | 8.65% | 8.82% | 8.96% |
| EPS 2 | - | - | 5.13 | 3.87 | 5.4 | 5.606 | 5.878 | 6.263 |
| Distribution rate | - | - | 80.9% | 111% | 82.4% | 80.7% | 78.5% | 74.8% |
| Net sales 1 | - | - | 51.3 | 53.34 | 53.87 | 56.56 | 61.13 | 62.46 |
| EBITDA 1 | - | - | - | 43.53 | 44.09 | 45.9 | 50.4 | 51.1 |
| EBIT 1 | - | - | 42.43 | 43.53 | 44.09 | 46.31 | 50.38 | 51.26 |
| Net income 1 | - | - | 33.81 | 25.52 | 35.64 | 38.75 | 41.35 | 41.55 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 49.10 | 50.70 | 41.30 | 48.65 | 51.30 | 52.30 | 52.30 | 52.30 |
| Nbr of stocks (in thousands) | 6,596 | 6,596 | 6,596 | 6,596 | 6,596 | 6,907 | - | - |
| Announcement Date | 25/11/21 | 24/11/22 | 23/11/23 | 29/11/24 | 26/11/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.33x | - | - | 8.65% | 407M | |
| 38.39x | 18.29x | 23.22x | 3.32% | 123B | |
| 30.6x | 13.85x | 17.62x | 4.48% | 65.02B | |
| 35.8x | 14.47x | 14.94x | 6.03% | 51.06B | |
| 17.75x | 15x | 17.09x | 1.16% | 36.82B | |
| 16.07x | 25.01x | 27.38x | 3.57% | 16.38B | |
| 25.99x | 10.48x | 14.46x | 4.84% | 14.92B | |
| 7.92x | 11.67x | 14.3x | 6.3% | 14.23B | |
| 17.95x | 16.04x | 23.31x | 5.37% | 13.93B | |
| 28.77x | 11.06x | 16.15x | 4.24% | 13.08B | |
| Average | 22.86x | 15.10x | 18.72x | 4.8% | 34.84B | |
| Weighted average by Cap. | 30.34x | 15.90x | 19.50x | 4.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ASCE Stock
- Valuation Ascencio SA
Select your edition
All financial news and data tailored to specific country editions
