Valuation Asdion

Stocks

Market Closed - BURSA MALAYSIA 16:59:44 13/07/2026 HKT			5-day change	1st Jan Change
0.005000 ^MYR	-50.00%		-.--%	-75.00%

09-11	Asdion Berhad Changes Its Financial Year End from September 30, 2026 to March 31, 2027	CI
08-27	Asdion Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2020	2021	2022	2024	2025
Market Cap ¹	25.58	42.75	14.65	15.32	15.32
Change	-	67.12%	-65.74%	-	0%
Enterprise Value (EV) ¹	26.36	43.57	15.29	15.26	16.62
Change	-	65.3%	-64.89%	-	8.93%
P/E	-5.2x	-14.6x	-3.49x	-2.36x	-1.84x
PBR	20.3x	12.9x	1.3x	0.56x	0.48x
PEG	-	0.3x	-0.41x	-	-0.1x
Capitalization / Revenue	6.76x	9.87x	3.82x	3.34x	0.65x
EV / Revenue	6.96x	10.1x	3.99x	3.32x	0.7x
EV / EBITDA	-3.51x	-20.7x	-3.59x	-2.94x	8.47x
EV / EBIT	-3.26x	-20x	-3.58x	-2.93x	9.05x
EV / FCF	-13.9x	29.3x	1.05x	-	-
FCF Yield	-7.19%	3.42%	95.6%	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	-0.0385	-0.0171	-0.0186	-0.0127	-0.0163
Distribution rate	-	-	-	-	-
Net sales ¹	3.786	4.33	3.838	4.594	23.63
EBITDA ¹	-7.508	-2.109	-4.257	-5.193	1.962
EBIT ¹	-8.094	-2.181	-4.274	-5.201	1.836
Net income ¹	-4.921	-2.23	-4.049	-5.195	-5.822
Net Debt ¹	0.776	0.8163	0.6477	-0.0601	1.302
Reference price ²	0.200000	0.250000	0.065000	0.030000	0.030000
Nbr of stocks (in thousands)	127,897	170,997	225,326	510,689	510,689
Announcement Date	29/1/21	31/1/22	31/1/23	31/7/24	30/1/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ASDION	-	-	-	-	627K
UNITED PARCEL SERVICE, INC.	16.97x	1.17x	8.55x	6.4%	87.08B
FEDEX CORPORATION	15x	0.91x	7.98x	1.81%	72.96B
DHL GROUP	16.03x	0.96x	7.12x	3.57%	71.34B
EXPEDITORS INTERNATIONAL OF WASHINGTON INC.	25.11x	1.87x	17.8x	0.81%	25.21B
J&T GLOBAL EXPRESS LIMITED	19.09x	0.73x	7.95x	-.--%	11.23B
INPOST S.A.	35.77x	2.52x	9.68x	-.--%	8.98B
SINOTRANS LIMITED	8.28x	0.35x	5.19x	6.53%	6.21B
SG HOLDINGS CO.,LTD.	14.18x	0.65x	7.44x	3.63%	5.73B
GXO LOGISTICS, INC.	28.41x	0.52x	7.62x	-.--%	5.34B
Average	19.87x	1.08x	8.81x	2.53%	29.41B
Weighted average by Cap.	17.58x	1.10x	8.76x	3.49%