|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.595 EUR | 0.00% |
|
-6.03% | -40.78% |
| 08-05 | Citi and Exane cut HSBC; LBBW cuts Vodafone | AN |
| 08-05 | ASOS : RBC gives a Neutral rating | ZD |
Company Valuation: ASOS Plc
Data adjusted to current consolidation scope
| Fiscal Period: August | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,868 | 693.4 | 521.7 | 431.6 | 331.2 | 466.3 | - | - |
| Change | - | -82.07% | -24.76% | -17.27% | -23.27% | 40.8% | - | - |
| Enterprise Value (EV) 1 | 3,669 | 846.3 | 841.2 | 728.7 | 515.9 | 542.4 | 505.3 | 465.4 |
| Change | - | -76.93% | -0.6% | -13.37% | -29.21% | 5.15% | -6.84% | -7.89% |
| P/E | 30.9x | -22.5x | -2.06x | -1.27x | -1.11x | -8.98x | -10.4x | -14.1x |
| PBR | 3.74x | 0.68x | 0.53x | 0.83x | 1.56x | 1.97x | 1.95x | 1.63x |
| PEG | - | 0x | -0x | -0x | 0.1x | 0.1x | 0.7x | 0.5x |
| Capitalization / Revenue | 0.99x | 0.18x | 0.15x | 0.15x | 0.13x | 0.21x | 0.21x | 0.2x |
| EV / Revenue | 0.94x | 0.21x | 0.24x | 0.25x | 0.21x | 0.24x | 0.22x | 0.2x |
| EV / EBITDA | 11.3x | 6.05x | 6.76x | 9.1x | 3.92x | 3.43x | 2.9x | 2.51x |
| EV / EBIT | 17.8x | 19.2x | -29x | -8.94x | -16x | -72.8x | 33.6x | 15.3x |
| EV / FCF | 63.3x | -2.79x | -5.21x | 7.71x | 36.6x | 144x | 14x | 10.4x |
| FCF Yield | 1.58% | -35.8% | -19.2% | 13% | 2.73% | 0.7% | 7.14% | 9.6% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.255 | -0.309 | -2.13 | -2.844 | -2.501 | -0.4336 | -0.3733 | -0.2763 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,910 | 3,936 | 3,550 | 2,906 | 2,478 | 2,250 | 2,269 | 2,325 |
| EBITDA 1 | 325.6 | 140 | 124.5 | 80.1 | 131.6 | 158.3 | 174 | 185.7 |
| EBIT 1 | 206.6 | 44.1 | -29 | -81.5 | -32.2 | -7.455 | 15.04 | 30.4 |
| Net income 1 | 128.4 | -30.8 | -223.1 | -338.7 | -298.4 | -6.467 | -44.57 | -42.2 |
| Net Debt 1 | -199.5 | 152.9 | 319.5 | 297.1 | 184.7 | 76.13 | 39.01 | -0.8816 |
| Reference price 2 | 38.840 | 6.955 | 4.384 | 3.624 | 2.775 | 3.895 | 3.895 | 3.895 |
| Nbr of stocks (in thousands) | 99,592 | 99,704 | 119,008 | 119,106 | 119,347 | 119,720 | - | - |
| Announcement Date | 11/10/21 | 19/10/22 | 1/11/23 | 5/11/24 | 21/11/25 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.58x | 3.65x | 13.7x | -.--% | 3,000B | |
| 13.08x | 0.14x | 5.56x | 3.1% | 45.2B | |
| -34.05x | 0.67x | 36.03x | -.--% | 29.1B | |
| -1131.49x | 1.15x | 18.01x | 0.02% | 14.14B | |
| 25.38x | 3.54x | 12.18x | -.--% | 12.08B | |
| 193.14x | 7.25x | 79.37x | -.--% | 9.72B | |
| 25.84x | 2.43x | 15.4x | 1.92% | 6.05B | |
| -12.89x | 1.71x | 12.67x | -.--% | 2.41B | |
| 26.52x | 0.61x | 14.25x | 3.62% | 2.25B | |
| Average | -96.88x | 2.35x | 23.02x | 0.96% | 346.73B | |
| Weighted average by Cap. | 17.21x | 3.56x | 14.01x | 0.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ASC Stock
- DYQ Stock
- Valuation ASOS Plc
Select your edition
All financial news and data tailored to specific country editions
