Valuation AV TECH Corporation

Stocks

End-of-day quote Taiwan S.E. 24/09/2026			5-day change	1st Jan Change
28.35 ^TWD	+4.42%		+6.58%	-6.28%

08-11	AV TECH Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-14	AV TECH Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,320	2,172	2,036	2,172	1,956	2,420
Change	-	-6.38%	-6.26%	6.68%	-9.94%	23.72%
Enterprise Value (EV) ¹	1,218	1,040	824.3	999.9	707.2	1,323
Change	-	-14.6%	-20.74%	21.31%	-29.27%	87.14%
P/E	-191x	70.1x	21.6x	37.2x	19.6x	27.3x
PBR	1.06x	0.99x	0.9x	0.97x	0.86x	1.05x
PEG	-	-0x	0x	-1x	0.3x	-2.4x
Capitalization / Revenue	1.9x	1.6x	1.65x	1.87x	2.08x	1.88x
EV / Revenue	1x	0.77x	0.67x	0.86x	0.75x	1.03x
EV / EBITDA	119x	26x	24x	51.3x	42.6x	19.6x
EV / EBIT	422x	31.7x	30.7x	83.5x	77.3x	21.8x
EV / FCF	-33.9x	-42.3x	-1,193x	5.38x	20.6x	-11.1x
FCF Yield	-2.95%	-2.36%	-0.08%	18.6%	4.85%	-8.99%
Dividend per Share ²	0.2	0.35	1	0.75	1	1
Rate of return	0.69%	1.29%	3.93%	2.76%	4.09%	3.31%
EPS ²	-0.1519	0.3872	1.18	0.73	1.25	1.11
Distribution rate	-132%	90.4%	84.7%	103%	80%	90.1%
Net sales ¹	1,222	1,356	1,231	1,160	938.8	1,284
EBITDA ¹	10.2	40.06	34.33	19.47	16.62	67.51
EBIT ¹	2.883	32.78	26.86	11.97	9.145	60.72
Net income ¹	-12.15	30.97	94.57	58.6	100.2	88.99
Net Debt ¹	-1,102	-1,132	-1,212	-1,172	-1,249	-1,097
Reference price ²	29.00	27.15	25.45	27.15	24.45	30.25
Nbr of stocks (in thousands)	80,000	80,000	80,000	80,000	80,000	80,000
Announcement Date	29/3/21	29/3/22	31/3/23	26/3/24	25/3/25	26/5/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AV TECH CORPORATION	-	-	-	-	71.22M
ALLEGION PLC	18.62x	3.28x	13.11x	1.46%	12.97B
ADT INC.	8.05x	2.33x	4.55x	3.46%	4.65B
DORMAKABA HOLDING AG	21.43x	0.96x	5.85x	1.85%	3.06B
RESIDEO TECHNOLOGIES, INC.	13.25x	0.92x	5.98x	-	2.78B
S-1 CORPORATION	18.53x	0.64x	4.92x	3.84%	2.06B
ARLO TECHNOLOGIES, INC.	77.5x	-	-	-	1.4B
JADE BIRD FIRE CO., LTD.	23.41x	-	-	-	1.36B
NAPCO SECURITY TECHNOLOGIES, INC.	21.86x	-	-	-	1.28B
Average	25.33x	1.63x	6.88x	2.65%	3.29B
Weighted average by Cap.	19.89x	2.36x	9.24x	2.14%