|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 137.00 GBX | -0.36% |
|
+2.23% | +0.36% |
| 06-08 | Unicorn Mineral; Helix Exploration agree acquisitions | AN |
| 06-08 | Avation Leases First Aircraft to Cambodia Airways | MT |
Company Valuation: Avation PLC
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 66.01 | 52.12 | 87.19 | 99.23 | 103.5 | 82.34 | - | - |
| Change | - | -21.05% | 67.29% | 13.81% | 4.35% | -20.48% | - | - |
| Enterprise Value (EV) 1 | 679.8 | 711.4 | 613.2 | 587.1 | 554 | 467.3 | 477 | 499.5 |
| Change | - | 4.64% | -13.8% | -4.25% | -5.64% | -15.64% | 2.07% | 4.71% |
| P/E | -0.97x | 3.27x | - | - | - | 21.6x | 11.7x | 9.06x |
| PBR | 0.57x | 0.25x | - | - | - | - | - | - |
| PEG | - | -0x | - | - | - | - | 0.1x | 0.3x |
| Capitalization / Revenue | 0.75x | 0.5x | 1.15x | 1.43x | 1.27x | 1.06x | 1.1x | 0.99x |
| EV / Revenue | 7.76x | 6.82x | 8.11x | 8.49x | 6.78x | 6.02x | 6.39x | 6.02x |
| EV / EBITDA | 8.83x | 7.83x | 6.82x | 9.95x | 7.41x | 6.45x | 7.04x | 6.76x |
| EV / EBIT | 16x | 13.1x | 10.5x | 9.42x | 16.1x | 11.9x | 12.8x | 12.1x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | 0.00746 | 0.0093 | 0.0171 | 0.0296 |
| Rate of return | - | - | - | - | 0.48% | 0.68% | 1.24% | 2.15% |
| EPS 2 | -0.9752 | 0.2292 | - | - | - | 0.0636 | 0.118 | 0.1517 |
| Distribution rate | - | - | - | - | - | 14.6% | 14.5% | 19.5% |
| Net sales 1 | 87.58 | 104.4 | 75.62 | 69.19 | 81.7 | 77.63 | 74.62 | 82.97 |
| EBITDA 1 | 77.02 | 90.89 | 89.89 | 59.02 | 74.78 | 72.46 | 67.8 | 73.94 |
| EBIT 1 | 42.55 | 54.34 | 58.14 | 62.32 | 34.46 | 39.31 | 37.27 | 41.29 |
| Net income | -63.14 | 15.92 | - | - | - | - | - | - |
| Net Debt 1 | 613.8 | 659.2 | 526 | 487.9 | 450.5 | 385 | 394.7 | 417.1 |
| Reference price 2 | 0.950 | 0.750 | 1.230 | 1.400 | 1.555 | 1.375 | 1.375 | 1.375 |
| Nbr of stocks (in thousands) | 69,488 | 69,488 | 70,883 | 70,878 | 66,589 | 59,880 | - | - |
| Announcement Date | 30/9/21 | 29/9/22 | 28/9/23 | 26/9/24 | 2/10/25 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 6.02x | 6.45x | 0.68% | 108M | |
| 9.34x | 7.65x | 8.87x | 1.09% | 23.32B | |
| 11.82x | 4.22x | 45.7x | 2.87% | 7.51B | |
| 8.25x | 9.09x | 9.68x | 4.72% | 6.89B | |
| 17.94x | 7.48x | 11.89x | 1.47% | 6.37B | |
| 28.07x | 3.79x | 9.34x | 0.99% | 5.22B | |
| 3.05x | - | - | - | 2.44B | |
| 20.94x | - | - | 3.78% | 2.33B | |
| Average | 14.20x | 6.38x | 15.32x | 2.23% | 6.77B | |
| Weighted average by Cap. | 12.58x | 6.90x | 15.01x | 1.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AVAP Stock
- Valuation Avation PLC
Select your edition
All financial news and data tailored to specific country editions
